SIGACHI INDUSTRIES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 64.6 INR | +1.17% |
|
-11.32% | +25.68% |
| 05-27 | Sigachi Industries Limited Appoints Vivek Kumar Company Secretary and Compliance Officer | CI |
| 05-27 | Sigachi Industries Limited Recommends Dividend | CI |
Valuation
| Fiscal Period: Marzo | 2022 | 2023 |
|---|---|---|
| Capitalization 1 | 8,889 | 6,863 |
| Enterprise Value (EV) 1 | 8,544 | 7,220 |
| P/E ratio | 18.7 x | 15.8 x |
| Yield | - | 0.9% |
| Capitalization / Revenue | 3.55 x | 2.27 x |
| EV / Revenue | 3.41 x | 2.39 x |
| EV / EBITDA | 16.1 x | 13 x |
| EV / FCF | -31,339,709 x | -8,479,149 x |
| FCF Yield | -0% | -0% |
| Price to Book | 3.9 x | 2.56 x |
| Nbr of stocks (in thousands) | 307,425 | 307,425 |
| Reference price 2 | 28.92 | 22.32 |
| Announcement Date | 8/6/22 | 8/16/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Marzo | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,013 | 1,323 | 1,427 | 1,958 | 2,503 | 3,020 |
| EBITDA 1 | 138.8 | 293.2 | 283.7 | 418 | 530 | 557 |
| EBIT 1 | 124.9 | 276.5 | 264.5 | 395.3 | 501.4 | 521.2 |
| Operating Margin | 12.33% | 20.9% | 18.53% | 20.19% | 20.03% | 17.26% |
| Earnings before Tax (EBT) 1 | 88.05 | 247.3 | 253.4 | 384.8 | 516 | 544.8 |
| Net income 1 | 58.02 | 190.1 | 203.2 | 302.6 | 400.4 | 435.4 |
| Net margin | 5.73% | 14.37% | 14.24% | 15.45% | 16% | 14.41% |
| EPS 2 | 0.7552 | 2.475 | 2.644 | 3.939 | 1.544 | 1.416 |
| Free Cash Flow | - | 13.22 | -3.896 | 121.4 | -272.6 | -851.6 |
| FCF margin | - | 1% | -0.27% | 6.2% | -10.89% | -28.19% |
| FCF Conversion (EBITDA) | - | 4.51% | - | 29.04% | - | - |
| FCF Conversion (Net income) | - | 6.95% | - | 40.11% | - | - |
| Dividend per Share 2 | 0.0400 | 0.0400 | 0.1000 | - | - | 0.2000 |
| Announcement Date | 5/25/18 | 9/3/19 | 9/28/20 | 8/26/21 | 8/6/22 | 8/16/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 276 | 231 | 198 | 29.1 | - | 357 |
| Net Cash position 1 | - | - | - | - | 345 | - |
| Leverage (Debt/EBITDA) | 1.986 x | 0.7864 x | 0.6976 x | 0.0696 x | - | 0.6413 x |
| Free Cash Flow | - | 13.2 | -3.9 | 121 | -273 | -852 |
| ROE (net income / shareholders' equity) | - | 53.4% | 37.1% | 38.1% | 24.9% | 17.5% |
| ROA (Net income/ Total Assets) | - | 21.1% | 16.5% | 20.4% | 14.9% | 9.86% |
| Assets 1 | - | 900.7 | 1,233 | 1,485 | 2,684 | 4,414 |
| Book Value Per Share 2 | 3.350 | 5.840 | 8.410 | 12.30 | 7.410 | 8.730 |
| Cash Flow per Share 2 | 0.3300 | 0.1600 | 1.140 | 2.070 | 0.9500 | 0.4500 |
| Capex 1 | 43.9 | 59.4 | 59.3 | 92.8 | 243 | 1,007 |
| Capex / Sales | 4.34% | 4.49% | 4.15% | 4.74% | 9.72% | 33.34% |
| Announcement Date | 5/25/18 | 9/3/19 | 9/28/20 | 8/26/21 | 8/6/22 | 8/16/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +25.68% | 254M | |
| +40.73% | 739B | |
| +32.83% | 598B | |
| -6.30% | 353B | |
| +15.15% | 318B | |
| +4.05% | 285B | |
| +15.00% | 240B | |
| +9.78% | 210B | |
| -5.52% | 206B | |
| +6.17% | 164B |
- Stock Market
- Equities
- SIGACHI Stock
- Financials Sigachi Industries Limited
