SICHUAN CHUANHUAN TECHNOLOGY CO.,LTD. Financials Sichuan Chuanhuan Technology Co.,Ltd.
Equities
300547
CNE100002D20
Auto, Truck & Motorcycle Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.3 CNY | -1.61% |
|
-1.08% | +8.61% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 3,132 | 3,485 | 3,784 | - | - |
| Enterprise Value (EV) 1 | 3,132 | 3,485 | 3,784 | 3,784 | 3,784 |
| P/E ratio | 25.6 x | 22.2 x | 15.5 x | 12.8 x | 10.5 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | 3.14 x | 2.5 x | 2.04 x | 1.63 x |
| EV / Revenue | - | 3.14 x | 2.5 x | 2.04 x | 1.63 x |
| EV / EBITDA | - | 16.4 x | 12.2 x | 10.2 x | 8.45 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 3.36 x | 3.09 x | 2.7 x | 2.32 x |
| Nbr of stocks (in thousands) | 216,906 | 206,803 | 206,803 | - | - |
| Reference price 2 | 14.44 | 16.85 | 18.30 | 18.30 | 18.30 |
| Announcement Date | 23-04-27 | 24-03-13 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 1,109 | 1,513 | 1,855 | 2,328 |
| EBITDA 1 | - | 212.6 | 310 | 372 | 448 |
| EBIT 1 | - | 184.3 | 284 | 345 | 420 |
| Operating Margin | - | 16.62% | 18.77% | 18.6% | 18.04% |
| Earnings before Tax (EBT) 1 | - | 184.3 | 283 | 345 | 420 |
| Net income 1 | 122.4 | 164.1 | 257 | 310 | 377 |
| Net margin | - | 14.8% | 16.99% | 16.71% | 16.19% |
| EPS 2 | 0.5644 | 0.7600 | 1.180 | 1.430 | 1.740 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 23-04-27 | 24-03-13 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2022 S1 | 2023 Q2 |
|---|---|---|
| Net sales | - | - |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income 1 | 51.66 | 38.86 |
| Net margin | - | - |
| EPS 2 | 0.2382 | 0.1792 |
| Dividend per Share | - | - |
| Announcement Date | 22-08-29 | 23-08-29 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 15.6% | 20% | 21.1% | 22.1% |
| ROA (Net income/ Total Assets) | - | 12.6% | 14.1% | 14.7% | 15.1% |
| Assets 1 | - | 1,305 | 1,823 | 2,109 | 2,497 |
| Book Value Per Share 2 | - | 5.020 | 5.920 | 6.790 | 7.890 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | 62.2 | 30 | 30 | 30 |
| Capex / Sales | - | 5.61% | 1.98% | 1.62% | 1.29% |
| Announcement Date | 23-04-27 | 24-03-13 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
18.3
CNY
Average target price
25
CNY
Spread / Average Target
+36.61%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +8.61% | 524M | |
| +22.24% | 48.55B | |
| -7.74% | 22.52B | |
| +29.45% | 20.68B | |
| +35.73% | 17.83B | |
| -4.22% | 15.03B | |
| -18.11% | 13.48B | |
| -20.85% | 13.11B | |
| +34.67% | 12.1B | |
| +36.99% | 10.73B |
- Stock Market
- Equities
- 300547 Stock
- Financials Sichuan Chuanhuan Technology Co.,Ltd.
