End-of-day quote
BURSA MALAYSIA
18:00:00 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
0.77
MYR
|
+1.32%
|
|
-1.28%
|
+24.19%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
390.5
|
351.4
|
216.3
|
414.6
|
470.9
|
687.2
|
Enterprise Value (EV)
1 |
666.5
|
635
|
403.4
|
504.4
|
391.5
|
415.8
|
P/E ratio
|
16.7
x
|
-4.07
x
|
-1.48
x
|
24.3
x
|
3.35
x
|
3.82
x
|
Yield
|
-
|
-
|
-
|
-
|
3.05%
|
4.96%
|
Capitalization / Revenue
|
0.63
x
|
0.54
x
|
0.36
x
|
0.69
x
|
0.53
x
|
0.73
x
|
EV / Revenue
|
1.08
x
|
0.98
x
|
0.68
x
|
0.84
x
|
0.44
x
|
0.44
x
|
EV / EBITDA
|
5.75
x
|
24.3
x
|
-13.2
x
|
4.38
x
|
1.62
x
|
1.51
x
|
EV / FCF
|
-4.43
x
|
19.7
x
|
4.07
x
|
4.8
x
|
2.55
x
|
2.99
x
|
FCF Yield
|
-22.6%
|
5.08%
|
24.5%
|
20.8%
|
39.2%
|
33.4%
|
Price to Book
|
0.33
x
|
0.33
x
|
0.24
x
|
0.45
x
|
0.44
x
|
0.56
x
|
Nbr of stocks (in thousands)
|
1,183,245
|
1,171,259
|
1,169,304
|
1,167,974
|
1,148,545
|
1,135,830
|
Reference price
2 |
0.3300
|
0.3000
|
0.1850
|
0.3550
|
0.4100
|
0.6050
|
Announcement Date
|
10/31/18
|
10/31/19
|
10/30/20
|
10/29/21
|
10/31/22
|
10/31/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
619.1
|
645.2
|
596.5
|
601.5
|
893.5
|
939.6
|
EBITDA
1 |
115.9
|
26.1
|
-30.48
|
115.3
|
241.3
|
275.1
|
EBIT
1 |
35.26
|
-71.35
|
-129.5
|
31.85
|
156.4
|
184
|
Operating Margin
|
5.7%
|
-11.06%
|
-21.71%
|
5.29%
|
17.5%
|
19.59%
|
Earnings before Tax (EBT)
1 |
28.85
|
-82.72
|
-154.2
|
21.32
|
151.1
|
180.3
|
Net income
1 |
23.66
|
-86.67
|
-146.1
|
17.05
|
141.9
|
180.9
|
Net margin
|
3.82%
|
-13.43%
|
-24.5%
|
2.83%
|
15.88%
|
19.26%
|
EPS
2 |
0.0198
|
-0.0738
|
-0.1249
|
0.0146
|
0.1224
|
0.1583
|
Free Cash Flow
1 |
-150.5
|
32.29
|
99.01
|
105.2
|
153.4
|
138.9
|
FCF margin
|
-24.31%
|
5%
|
16.6%
|
17.48%
|
17.17%
|
14.78%
|
FCF Conversion (EBITDA)
|
-
|
123.7%
|
-
|
91.23%
|
63.58%
|
50.48%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
616.65%
|
108.09%
|
76.77%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
0.0125
|
0.0300
|
Announcement Date
|
10/31/18
|
10/31/19
|
10/30/20
|
10/29/21
|
10/31/22
|
10/31/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
276
|
284
|
187
|
89.8
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
79.4
|
271
|
Leverage (Debt/EBITDA)
|
2.38
x
|
10.87
x
|
-6.14
x
|
0.779
x
|
-
|
-
|
Free Cash Flow
1 |
-151
|
32.3
|
99
|
105
|
153
|
139
|
ROE (net income / shareholders' equity)
|
2.6%
|
-7.89%
|
-14.6%
|
1.92%
|
14.3%
|
15.9%
|
ROA (Net income/ Total Assets)
|
1.26%
|
-2.66%
|
-5.3%
|
1.42%
|
6.8%
|
7.52%
|
Assets
1 |
1,879
|
3,258
|
2,757
|
1,198
|
2,086
|
2,406
|
Book Value Per Share
2 |
0.9900
|
0.9100
|
0.7800
|
0.7900
|
0.9300
|
1.070
|
Cash Flow per Share
2 |
0.0700
|
0.0600
|
0.1000
|
0.0700
|
0.2500
|
0.3500
|
Capex
1 |
145
|
99
|
20.7
|
38.1
|
25.2
|
65.7
|
Capex / Sales
|
23.5%
|
15.35%
|
3.48%
|
6.33%
|
2.82%
|
6.99%
|
Announcement Date
|
10/31/18
|
10/31/19
|
10/30/20
|
10/29/21
|
10/31/22
|
10/31/23
|
|
1st Jan change
|
Capi.
|
---|
| +24.19% | 184M | | +74.01% | 32.8B | | +28.37% | 32.64B | | -0.29% | 27.02B | | +7.12% | 13.3B | | +6.66% | 10.85B | | +16.24% | 10.72B | | +0.26% | 10.1B | | +16.03% | 9.93B | | +43.71% | 9.47B |
Other Marine Freight & Logistics
|