SHENZHEN XINHAO PHOTOELECTRICITY TECHNOLOGY CO., LTD Financials Shenzhen Xinhao Photoelectricity Technology Co., Ltd
Equities
301051
CNE100004Q64
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 39.2 CNY | +0.49% |
|
+1.92% | -38.43% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 9,612 | 3,794 | 7,640 | 4,704 | - |
| Enterprise Value (EV) 1 | 9,612 | 3,794 | 7,640 | 4,704 | 4,704 |
| P/E ratio | 51.3 x | -24.8 x | 187 x | 23.3 x | 13 x |
| Yield | 0.83% | - | 0.31% | 1.3% | 2.22% |
| Capitalization / Revenue | 5.12 x | - | 4.4 x | 1.55 x | 0.92 x |
| EV / Revenue | 5.12 x | - | 4.4 x | 1.55 x | 0.92 x |
| EV / EBITDA | - | - | 40.4 x | 13.3 x | 7.8 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | 2.88 x | 1.67 x | 1.51 x |
| Nbr of stocks (in thousands) | 120,000 | 120,000 | 120,000 | 120,000 | - |
| Reference price 2 | 80.10 | 31.62 | 63.67 | 39.20 | 39.20 |
| Announcement Date | 22-03-24 | 23-04-25 | 24-03-29 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 1,877 | - | 1,735 | 3,035 | 5,133 |
| EBITDA 1 | - | - | - | 189.2 | 353 | 603 |
| EBIT 1 | - | 169.5 | - | 6.622 | 245 | 511.5 |
| Operating Margin | - | 9.03% | - | 0.38% | 8.07% | 9.96% |
| Earnings before Tax (EBT) 1 | - | 169.5 | - | 13.76 | 246 | 513 |
| Net income 1 | 218.9 | 155.8 | -152.5 | 40.5 | 202.5 | 362 |
| Net margin | - | 8.3% | - | 2.33% | 6.67% | 7.05% |
| EPS 2 | 2.433 | 1.560 | -1.273 | 0.3400 | 1.685 | 3.015 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | 0.6667 | - | 0.2000 | 0.5100 | 0.8700 |
| Announcement Date | 21-08-08 | 22-03-24 | 23-04-25 | 24-03-29 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 5.51% | - | 1.54% | 7.3% | 11.9% |
| ROA (Net income/ Total Assets) | - | - | - | 0.84% | 3.9% | 5.8% |
| Assets 1 | - | - | - | 4,840 | 5,192 | 6,241 |
| Book Value Per Share 2 | - | - | - | 22.10 | 23.50 | 26.00 |
| Cash Flow per Share 2 | - | 2.720 | - | 1.050 | -1.040 | -3.430 |
| Capex 1 | - | 331 | - | 404 | 412 | 412 |
| Capex / Sales | - | 17.64% | - | 23.32% | 13.57% | 8.03% |
| Announcement Date | 21-08-08 | 22-03-24 | 23-04-25 | 24-03-29 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
39.2
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -38.43% | 651M | |
| +33.07% | 79.23B | |
| +62.68% | 73.18B | |
| -3.96% | 34.75B | |
| -8.16% | 31.45B | |
| -9.72% | 13.87B | |
| -4.82% | 10.89B | |
| +11.74% | 10.09B | |
| -6.15% | 9.76B | |
| +33.54% | 8.86B |
- Stock Market
- Equities
- 301051 Stock
- Financials Shenzhen Xinhao Photoelectricity Technology Co., Ltd
