End-of-day quote
Shenzhen S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
21.81
CNY
|
+0.09%
|
|
+7.54%
|
-11.34%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,727
|
17,095
|
15,932
|
12,837
|
12,247
|
10,865
|
-
|
Enterprise Value (EV)
1 |
9,727
|
17,095
|
15,641
|
13,771
|
13,296
|
12,335
|
12,234
|
P/E ratio
|
26.7
x
|
40.4
x
|
41.2
x
|
27.6
x
|
20.6
x
|
12.2
x
|
9.61
x
|
Yield
|
0.77%
|
0.5%
|
0.5%
|
0.19%
|
0.89%
|
0.85%
|
1.51%
|
Capitalization / Revenue
|
2.73
x
|
5.06
x
|
3.83
x
|
2.34
x
|
1.81
x
|
1.24
x
|
1.03
x
|
EV / Revenue
|
2.73
x
|
5.06
x
|
3.76
x
|
2.51
x
|
1.97
x
|
1.41
x
|
1.16
x
|
EV / EBITDA
|
22
x
|
34.2
x
|
29.8
x
|
22
x
|
16.8
x
|
11.2
x
|
8.44
x
|
EV / FCF
|
-
|
-
|
-44
x
|
-35.1
x
|
-160
x
|
561
x
|
51.8
x
|
FCF Yield
|
-
|
-
|
-2.27%
|
-2.85%
|
-0.63%
|
0.18%
|
1.93%
|
Price to Book
|
5.05
x
|
5.57
x
|
5.05
x
|
3.69
x
|
2.92
x
|
2.12
x
|
1.76
x
|
Nbr of stocks (in thousands)
|
469,458
|
501,908
|
497,569
|
494,480
|
497,840
|
498,161
|
-
|
Reference price
2 |
20.72
|
34.06
|
32.02
|
25.96
|
24.60
|
21.81
|
21.81
|
Announcement Date
|
20-02-28
|
21-02-26
|
22-04-21
|
23-04-28
|
24-04-29
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
3,560
|
3,376
|
4,156
|
5,478
|
6,754
|
8,738
|
10,530
|
EBITDA
1 |
442.9
|
499.4
|
524.8
|
627.1
|
792.4
|
1,098
|
1,449
|
EBIT
1 |
386.5
|
432.1
|
438.8
|
506.1
|
632.7
|
984.3
|
1,260
|
Operating Margin
|
10.86%
|
12.8%
|
10.56%
|
9.24%
|
9.37%
|
11.26%
|
11.97%
|
Earnings before Tax (EBT)
1 |
386.5
|
431.2
|
437.3
|
505.3
|
636.9
|
959
|
1,223
|
Net income
1 |
361.1
|
403
|
388.8
|
472.7
|
629.3
|
890.5
|
1,136
|
Net margin
|
10.14%
|
11.93%
|
9.36%
|
8.63%
|
9.32%
|
10.19%
|
10.79%
|
EPS
2 |
0.7747
|
0.8438
|
0.7775
|
0.9397
|
1.192
|
1.783
|
2.270
|
Free Cash Flow
1 |
-
|
-
|
-355.1
|
-392.3
|
-83.35
|
22
|
236
|
FCF margin
|
-
|
-
|
-8.54%
|
-7.16%
|
-1.23%
|
0.25%
|
2.24%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
2%
|
16.29%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
2.47%
|
20.77%
|
Dividend per Share
2 |
0.1600
|
0.1700
|
0.1600
|
0.0500
|
0.2180
|
0.1850
|
0.3300
|
Announcement Date
|
20-02-28
|
21-02-26
|
22-04-21
|
23-04-28
|
24-04-29
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
934
|
1,049
|
1,470
|
1,369
|
Net Cash position
1 |
-
|
-
|
292
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
1.49
x
|
1.324
x
|
1.339
x
|
0.9448
x
|
Free Cash Flow
1 |
-
|
-
|
-355
|
-392
|
-83.4
|
22
|
236
|
ROE (net income / shareholders' equity)
|
20%
|
17.9%
|
12.4%
|
14.1%
|
15.5%
|
18%
|
18.5%
|
ROA (Net income/ Total Assets)
|
10.1%
|
8.81%
|
3.42%
|
6.45%
|
-
|
8.2%
|
8%
|
Assets
1 |
3,564
|
4,577
|
11,370
|
7,333
|
-
|
10,860
|
14,200
|
Book Value Per Share
2 |
4.100
|
6.120
|
6.340
|
7.040
|
8.420
|
10.30
|
12.40
|
Cash Flow per Share
2 |
1.310
|
0.9200
|
-0.2300
|
-0.0400
|
0.6200
|
1.570
|
-
|
Capex
1 |
218
|
213
|
242
|
372
|
393
|
460
|
670
|
Capex / Sales
|
6.14%
|
6.31%
|
5.81%
|
6.78%
|
5.82%
|
5.26%
|
6.36%
|
Announcement Date
|
20-02-28
|
21-02-26
|
22-04-21
|
23-04-28
|
24-04-29
|
-
|
-
|
Last Close Price
21.81
CNY Average target price
36.77
CNY Spread / Average Target +68.58% Consensus |
1st Jan change
|
Capi.
|
---|
| -11.34% | 1.5B | | +20.31% | 72.53B | | +49.28% | 66.31B | | -5.45% | 34.84B | | -15.24% | 28.96B | | -10.22% | 14.15B | | -11.85% | 10.07B | | +8.41% | 9.77B | | +76.30% | 8.8B | | +75.39% | 8.48B |
Electronic Component
|