Financials Shenzhen INVT Electric Co.,Ltd

Equities

002334

CNE100000K49

Electrical Components & Equipment

End-of-day quote Shenzhen S.E. 18:00:00 2024-07-02 EDT 5-day change 1st Jan Change
5.88 CNY -1.01% Intraday chart for Shenzhen INVT Electric Co.,Ltd -2.33% -32.65%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 5,907 6,188 6,959 4,752 - -
Enterprise Value (EV) 1 5,907 6,188 6,959 4,752 4,752 4,752
P/E ratio 32.7 x 21.8 x 18.8 x 9.19 x 7.54 x 7.26 x
Yield - - - 1.87% 2.21% 2.55%
Capitalization / Revenue 1.96 x 1.51 x 1.52 x 0.87 x 0.6 x 0.64 x
EV / Revenue 1.96 x 1.51 x 1.52 x 0.87 x 0.6 x 0.64 x
EV / EBITDA - 19 x 13.7 x 6.15 x 5.26 x -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 2.76 x 2.64 x 1.52 x 1.27 x -
Nbr of stocks (in thousands) 753,465 778,336 797,085 808,192 - -
Reference price 2 7.840 7.950 8.730 5.880 5.880 5.880
Announcement Date 22-02-14 23-04-12 24-04-08 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 3,009 4,097 4,590 5,475 7,886 7,409
EBITDA 1 - 325.1 509 773 904 -
EBIT 1 - 253.8 404.5 505 631.5 655
Operating Margin - 6.2% 8.81% 9.22% 8.01% 8.84%
Earnings before Tax (EBT) 1 - 263.3 398.4 499 633 648
Net income 1 - 274.9 371.4 499.1 626.1 646.4
Net margin - 6.71% 8.09% 9.12% 7.94% 8.73%
EPS 2 0.2400 0.3644 0.4648 0.6400 0.7800 0.8100
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - 0.1100 0.1300 0.1500
Announcement Date 22-02-14 23-04-12 24-04-08 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 13.1% 14.9% 16.1% 16.9% 15.7%
ROA (Net income/ Total Assets) - 6.58% 7.37% 7.8% 7.6% 8%
Assets 1 - 4,180 5,041 6,399 8,238 8,081
Book Value Per Share 2 - 2.880 3.300 3.860 4.630 -
Cash Flow per Share 2 - - - 0.4700 0.6900 -
Capex 1 - 204 273 105 145 55
Capex / Sales - 4.97% 5.94% 1.92% 1.84% 0.74%
Announcement Date 22-02-14 23-04-12 24-04-08 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
5.88
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 002334 Stock
  4. Financials Shenzhen INVT Electric Co.,Ltd