Stock 300514 SHENZHEN FRIENDCOM TECHNOLOGY DEVELOPMENT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Friendcom Technology Development Co., Ltd.

Equities

300514

CNE100002MW0

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-04-25 EDT 		5-day change 1st Jan Change
14.02 CNY +3.01% Intraday chart for Shenzhen Friendcom Technology Development Co., Ltd. +2.49% -13.99%
03-11 Shenzhen Friendcom Technology Development Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Shenzhen Friendcom Technology Development Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,484 2,496 2,390 2,532 2,050 3,260
Enterprise Value (EV) 1 2,264 2,259 2,117 2,108 1,718 2,890
P/E ratio 47.3 x 46.9 x 70.3 x 43.7 x 20.9 x 17 x
Yield 0.4% 0.4% 0.42% 0.79% 1.46% 1.23%
Capitalization / Revenue 3.56 x 3.2 x 3.62 x 2.92 x 2.01 x 2.97 x
EV / Revenue 3.25 x 2.89 x 3.21 x 2.43 x 1.68 x 2.63 x
EV / EBITDA 38.7 x 35.3 x 57.2 x 33.4 x 14.5 x 12.7 x
EV / FCF -175 x 246 x 73.8 x 14.8 x -15 x 10.2 x
FCF Yield -0.57% 0.41% 1.36% 6.78% -6.66% 9.76%
Price to Book 4.7 x 4.36 x 4.01 x 3.94 x 2.84 x 3.69 x
Nbr of stocks (in thousands) 200,000 200,000 200,000 200,000 200,000 200,000
Reference price 2 12.42 12.48 11.95 12.66 10.25 16.30
Announcement Date 19-04-24 20-04-20 21-04-22 22-04-19 23-04-27 24-03-27
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 697.5 780.4 659.7 865.9 1,022 1,097
EBITDA 1 58.45 64.04 37.04 63.07 118.8 227.1
EBIT 1 51.68 56.07 27.43 52.18 105 211.6
Operating Margin 7.41% 7.18% 4.16% 6.03% 10.28% 19.29%
Earnings before Tax (EBT) 1 58.2 59.73 37.53 59.99 114.7 226.4
Net income 1 52.49 53.23 33.64 57.56 98.76 191.6
Net margin 7.53% 6.82% 5.1% 6.65% 9.67% 17.46%
EPS 2 0.2624 0.2661 0.1700 0.2900 0.4900 0.9600
Free Cash Flow 1 -12.94 9.198 28.69 142.9 -114.5 282.1
FCF margin -1.86% 1.18% 4.35% 16.5% -11.2% 25.7%
FCF Conversion (EBITDA) - 14.36% 77.46% 226.56% - 124.19%
FCF Conversion (Net income) - 17.28% 85.29% 248.24% - 147.22%
Dividend per Share 2 0.0500 0.0500 0.0500 0.1000 0.1500 0.2000
Announcement Date 19-04-24 20-04-20 21-04-22 22-04-19 23-04-27 24-03-27
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 220 237 273 424 332 370
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -12.9 9.2 28.7 143 -114 282
ROE (net income / shareholders' equity) 10.3% 9.67% 5.76% 9.29% 14.5% 23.9%
ROA (Net income/ Total Assets) 3.87% 3.44% 1.65% 3.14% 5.87% 11.5%
Assets 1 1,355 1,549 2,037 1,833 1,683 1,668
Book Value Per Share 2 2.640 2.860 2.980 3.220 3.610 4.420
Cash Flow per Share 2 1.350 1.590 1.590 2.030 1.390 1.870
Capex 1 35.4 97.9 63.4 31.4 59.9 29.8
Capex / Sales 5.08% 12.55% 9.61% 3.63% 5.87% 2.71%
Announcement Date 19-04-24 20-04-20 21-04-22 22-04-19 23-04-27 24-03-27
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Electrical Measuring & Testing Instruments

1st Jan change Capi.
SHENZHEN FRIENDCOM TECHNOLOGY DEVELOPMENT CO., LTD. Stock Shenzhen Friendcom Technology Development Co., Ltd.
-13.99% 387M
NINGBO SANXING MEDICAL ELECTRIC CO.,LTD. Stock Ningbo Sanxing Medical Electric Co.,Ltd.
+65.17% 6.59B
ZHONGHANG ELECTRONIC MEASURING INSTRUMENTS CO.,LTD Stock Zhonghang Electronic Measuring Instruments Co.,Ltd
-4.91% 3.36B
CHROMA ATE INC. Stock Chroma ATE Inc.
+20.42% 3.33B
HEFEI MEYER OPTOELECTRONIC TECHNOLOGY INC. Stock Hefei Meyer Optoelectronic Technology Inc.
-11.91% 2.1B
LEM HOLDING SA Stock LEM Holding SA
-24.43% 1.95B
JIANGSU LINYANG ENERGY CO., LTD. Stock Jiangsu Linyang Energy Co., Ltd.
-1.56% 1.77B
KELI SENSING TECHNOLOGY (NINGBO) CO.,LTD. Stock Keli Sensing Technology (Ningbo) Co.,Ltd.
-16.81% 1.17B
HANGZHOU SUNRISE TECHNOLOGY CO.,LTD. Stock Hangzhou Sunrise Technology Co.,Ltd.
+6.59% 1.02B
CHANGCHUN UP OPTOTECH CO.,LTD. Stock Changchun UP Optotech Co.,Ltd.
-18.66% 906M
Electrical Measuring & Testing Instruments
  1. Stock Market
  2. Equities
  3. 300514 Stock
  4. Financials Shenzhen Friendcom Technology Development Co., Ltd.