Stock 000042 SHENZHEN CENTRALCON INVESTMENT HOLDING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen Centralcon Investment Holding Co., Ltd.

Equities

000042

CNE000000H53

Real Estate Development & Operations

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-05-16 EDT 		5-day change 1st Jan Change
5.38 CNY +6.32% Intraday chart for Shenzhen Centralcon Investment Holding Co., Ltd. +13.03% -6.27%
2023 Shanghai Lianshen Real Estate Development Co., Ltd. and Shanghai Meiji Information Technology Co., Ltd. agreed to acquire Qingdao Centralcon Real Estate Co., Ltd. from Shenzhen Centralcon Investment Holding Co., Ltd. for CNY 9.98 million. CI
2023 Shanghai Lianshen Real Estate Development Co., Ltd. and Shanghai Meiji Information Technology Co., Ltd. agreed to acquire Qingdao Lianshun Real Estate Co., Ltd. and Qingdao Wangzhou Property Co., Ltd. from Qingdao Centralcon Real Estate Co., Ltd. and Shenzhen Centralcon Investment Holding Co., Ltd. for approximately CNY 130 million. CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 10,790 7,459 7,220 6,077 5,359 5,279
Enterprise Value (EV) 1 22,466 14,847 18,800 17,674 17,802 17,987
P/E ratio 17.5 x 16.7 x 9.17 x 21.6 x 26 x 66.3 x
Yield 1.23% 0.89% 1.1% 0.55% 0.4% 0.15%
Capitalization / Revenue 1.25 x 0.94 x 1 x 0.57 x 0.62 x 0.75 x
EV / Revenue 2.6 x 1.87 x 2.61 x 1.65 x 2.05 x 2.54 x
EV / EBITDA 14 x 8.82 x 15.6 x 14.1 x 28.9 x 17.5 x
EV / FCF -3.78 x 3.57 x -4.68 x -106 x -36.9 x 51.7 x
FCF Yield -26.4% 28% -21.4% -0.95% -2.71% 1.94%
Price to Book 1.68 x 1.03 x 0.96 x 0.77 x 0.67 x 0.65 x
Nbr of stocks (in thousands) 664,831 664,831 664,831 664,831 664,831 664,831
Reference price 2 16.23 11.22 10.86 9.140 8.060 7.940
Announcement Date 18-04-27 19-04-12 20-04-27 21-04-12 22-04-12 23-04-11
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 8,654 7,942 7,213 10,697 8,676 7,083
EBITDA 1 1,601 1,683 1,206 1,253 616.1 1,025
EBIT 1 1,404 1,479 1,020 1,047 465.3 879.1
Operating Margin 16.23% 18.63% 14.14% 9.79% 5.36% 12.41%
Earnings before Tax (EBT) 1 991.2 931.5 1,279 597.8 151.8 492.2
Net income 1 615.4 446.7 787.2 281.4 205.9 79.66
Net margin 7.11% 5.62% 10.91% 2.63% 2.37% 1.12%
EPS 2 0.9256 0.6719 1.184 0.4232 0.3097 0.1198
Free Cash Flow 1 -5,940 4,155 -4,014 -167.1 -481.9 348.2
FCF margin -68.64% 52.32% -55.65% -1.56% -5.55% 4.92%
FCF Conversion (EBITDA) - 246.9% - - - 33.96%
FCF Conversion (Net income) - 930.2% - - - 437.05%
Dividend per Share 2 0.2000 0.1000 0.1200 0.0500 0.0320 0.0120
Announcement Date 18-04-27 19-04-12 20-04-27 21-04-12 22-04-12 23-04-11
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 11,675 7,388 11,580 11,598 12,443 12,708
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.293 x 4.39 x 9.601 x 9.256 x 20.2 x 12.4 x
Free Cash Flow 1 -5,940 4,155 -4,014 -167 -482 348
ROE (net income / shareholders' equity) 9.56% 5.7% 8.59% 1.97% 0.8% 0.11%
ROA (Net income/ Total Assets) 2.41% 2.06% 1.4% 1.46% 0.68% 1.41%
Assets 1 25,517 21,661 56,323 19,259 30,413 5,664
Book Value Per Share 2 9.640 10.90 11.40 11.80 12.10 12.20
Cash Flow per Share 2 8.640 8.750 5.990 7.700 5.430 1.440
Capex 1 60.4 38.2 549 13.3 3.74 47.8
Capex / Sales 0.7% 0.48% 7.62% 0.12% 0.04% 0.67%
Announcement Date 18-04-27 19-04-12 20-04-27 21-04-12 22-04-12 23-04-11
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
SHENZHEN CENTRALCON INVESTMENT HOLDING CO., LTD. Stock Shenzhen Centralcon Investment Holding Co., Ltd.
-6.27% 495M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+17.32% 30.03B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-5.15% 28.11B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+26.23% 26.23B
DLF LIMITED Stock DLF Limited
+17.06% 25.22B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+40.97% 22.31B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+20.06% 23.18B
EMAAR PROPERTIES Stock Emaar Properties
-4.42% 18.21B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+13.13% 18.4B
HENDERSON LAND DEVELOPMENT COMPANY LIMITED Stock Henderson Land Development Company Limited
+9.98% 16.41B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 000042 Stock
  4. Financials Shenzhen Centralcon Investment Holding Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW