End-of-day quote
Shenzhen S.E.
18:00:00 2024-04-25 EDT
|
5-day change
|
1st Jan Change
|
23.99
CNY
|
+2.78%
|
|
+9.29%
|
+7.97%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
2,983
|
7,733
|
9,820
|
9,168
|
5,695
|
9,859
|
9,859
|
-
|
Enterprise Value (EV)
1 |
2,983
|
7,733
|
9,820
|
9,168
|
5,695
|
9,859
|
9,859
|
9,859
|
P/E ratio
|
23
x
|
22.7
x
|
9.06
x
|
16.1
x
|
16.4
x
|
14.5
x
|
11.4
x
|
10.1
x
|
Yield
|
1.33%
|
2.06%
|
2.04%
|
1.32%
|
1.78%
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.16
x
|
4.45
x
|
3.83
x
|
2.41
x
|
1.45
x
|
2.07
x
|
1.83
x
|
1.65
x
|
EV / Revenue
|
3.16
x
|
4.45
x
|
3.83
x
|
2.41
x
|
1.45
x
|
2.07
x
|
1.83
x
|
1.65
x
|
EV / EBITDA
|
-
|
-
|
7.17
x
|
13.3
x
|
11.4
x
|
9.88
x
|
8.39
x
|
7.56
x
|
EV / FCF
|
-
|
-
|
-
|
21,024,192
x
|
11,052,089
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1.66
x
|
5.21
x
|
4.79
x
|
3.76
x
|
2.11
x
|
2.99
x
|
2.45
x
|
2.03
x
|
Nbr of stocks (in thousands)
|
397,169
|
397,600
|
400,172
|
403,328
|
405,315
|
410,954
|
410,954
|
-
|
Reference price
2 |
7.510
|
19.45
|
24.54
|
22.73
|
14.05
|
23.99
|
23.99
|
23.99
|
Announcement Date
|
19-02-27
|
20-04-28
|
21-03-29
|
22-04-01
|
23-03-17
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
943.7
|
1,737
|
2,562
|
3,807
|
3,915
|
4,751
|
5,394
|
5,974
|
EBITDA
1 |
-
|
-
|
1,370
|
686.9
|
498.7
|
997.4
|
1,175
|
1,305
|
EBIT
1 |
222.1
|
499.5
|
1,313
|
632.3
|
437
|
896.8
|
1,070
|
1,208
|
Operating Margin
|
23.53%
|
28.76%
|
51.25%
|
16.61%
|
11.16%
|
18.88%
|
19.83%
|
20.22%
|
Earnings before Tax (EBT)
1 |
221.9
|
500.4
|
1,307
|
629.3
|
433.8
|
895.9
|
1,069
|
1,207
|
Net income
1 |
129.7
|
344.8
|
1,093
|
573.7
|
348.6
|
737.5
|
875.1
|
983.8
|
Net margin
|
13.74%
|
19.86%
|
42.68%
|
15.07%
|
8.9%
|
15.52%
|
16.22%
|
16.47%
|
EPS
2 |
0.3265
|
0.8561
|
2.709
|
1.415
|
0.8551
|
1.660
|
2.098
|
2.387
|
Free Cash Flow
|
-
|
-
|
-
|
436.1
|
515.3
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
11.45%
|
13.16%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
63.48%
|
103.32%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
76.01%
|
147.83%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1000
|
0.4000
|
0.5000
|
0.3000
|
0.2500
|
-
|
-
|
-
|
Announcement Date
|
19-02-27
|
20-04-28
|
21-03-29
|
22-04-01
|
23-03-17
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
436
|
515
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.89%
|
19.8%
|
60.8%
|
25.5%
|
13.4%
|
22.4%
|
21.7%
|
20.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
31.5%
|
-
|
7.91%
|
13.6%
|
13.8%
|
13%
|
Assets
1 |
-
|
-
|
3,472
|
-
|
4,405
|
5,423
|
6,341
|
7,568
|
Book Value Per Share
2 |
4.520
|
3.730
|
5.120
|
6.050
|
6.650
|
8.010
|
9.810
|
11.80
|
Cash Flow per Share
2 |
0.6100
|
1.770
|
1.310
|
1.340
|
1.430
|
2.080
|
1.900
|
2.870
|
Capex
1 |
74.1
|
71.2
|
86.1
|
105
|
67
|
75.5
|
62
|
62
|
Capex / Sales
|
7.85%
|
4.1%
|
3.36%
|
2.75%
|
1.71%
|
1.59%
|
1.15%
|
1.04%
|
Announcement Date
|
19-02-27
|
20-04-28
|
21-03-29
|
22-04-01
|
23-03-17
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +7.97% | 1.36B | | -14.06% | 23.88B | | +9.94% | 2.63B | | -20.45% | 1.91B | | +80.82% | 1.86B | | -50.86% | 1.51B | | -0.20% | 1.27B | | -18.38% | 1.25B | | +15.94% | 1.13B | | -16.12% | 1.09B |
Mobile Application Software
|