Stock 603499 SHANGHAI SUNGLOW PACKAGING TECHNOLOGY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shanghai Sunglow Packaging Technology Co.,Ltd

Equities

603499

CNE100002VB5

Paper Packaging

End-of-day quote Shanghai S.E.
Other stock markets
 18:00:00 2024-04-29 EDT 		5-day change 1st Jan Change
16.56 CNY -3.66% Intraday chart for Shanghai Sunglow Packaging Technology Co.,Ltd -2.93% +53.90%
04-25 Shanghai Sunglow Packaging Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-16 Shanghai Sunglow Packaging Technology Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,022 2,255 1,631 1,851 1,519 2,164
Enterprise Value (EV) 1 1,877 2,168 1,598 2,058 1,723 2,406
P/E ratio 41.7 x 159 x 202 x -102 x 108 x 269 x
Yield 1% 0.5% - - 0.2% -
Capitalization / Revenue 5.66 x 6.94 x 3.37 x 2.86 x 2.29 x 3.12 x
EV / Revenue 5.25 x 6.67 x 3.3 x 3.18 x 2.6 x 3.47 x
EV / EBITDA 32.1 x 68.3 x 31 x 56.7 x 28.7 x 27.2 x
EV / FCF -38.2 x 42.7 x -20.3 x -26.8 x -83.1 x -63.7 x
FCF Yield -2.62% 2.34% -4.93% -3.74% -1.2% -1.57%
Price to Book 3.76 x 4.2 x 2.72 x 3.16 x 2.53 x 2.95 x
Nbr of stocks (in thousands) 198,588 198,585 202,150 201,176 201,153 201,153
Reference price 2 10.18 11.36 8.070 9.200 7.550 10.76
Announcement Date 19-03-19 20-04-29 21-04-27 22-04-27 23-04-25 24-04-16
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 357.4 325.2 483.9 647.7 663.1 694.1
EBITDA 1 58.54 31.72 51.54 36.32 59.99 88.36
EBIT 1 35.02 2.603 13.59 -10.06 13.3 35.33
Operating Margin 9.8% 0.8% 2.81% -1.55% 2.01% 5.09%
Earnings before Tax (EBT) 1 48.59 13.19 12.24 -20.44 3.632 14.9
Net income 1 48.07 14.81 7.946 -18.42 13.66 7.686
Net margin 13.45% 4.55% 1.64% -2.84% 2.06% 1.11%
EPS 2 0.2442 0.0714 0.0400 -0.0900 0.0700 0.0400
Free Cash Flow 1 -49.13 50.77 -78.71 -76.9 -20.73 -37.8
FCF margin -13.74% 15.61% -16.26% -11.87% -3.13% -5.45%
FCF Conversion (EBITDA) - 160.06% - - - -
FCF Conversion (Net income) - 342.88% - - - -
Dividend per Share 2 0.1020 0.0571 - - 0.0150 -
Announcement Date 19-03-19 20-04-29 21-04-27 22-04-27 23-04-25 24-04-16
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 207 204 242
Net Cash position 1 146 87.8 33.7 - - -
Leverage (Debt/EBITDA) - - - 5.713 x 3.401 x 2.736 x
Free Cash Flow 1 -49.1 50.8 -78.7 -76.9 -20.7 -37.8
ROE (net income / shareholders' equity) 9.21% 2.7% 2.17% -2.41% 2.92% 3.1%
ROA (Net income/ Total Assets) 3.2% 0.24% 1.05% -0.61% 0.71% 1.87%
Assets 1 1,501 6,282 757 3,033 1,915 412
Book Value Per Share 2 2.710 2.710 2.970 2.920 2.990 3.650
Cash Flow per Share 2 0.2000 0.3900 0.8000 0.4700 0.5600 0.4300
Capex 1 93 84 55.5 90.4 108 83.1
Capex / Sales 26.01% 25.83% 11.47% 13.95% 16.28% 11.97%
Announcement Date 19-03-19 20-04-29 21-04-27 22-04-27 23-04-25 24-04-16
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Paper Packaging

1st Jan change Capi.
SHANGHAI SUNGLOW PACKAGING TECHNOLOGY CO.,LTD Stock Shanghai Sunglow Packaging Technology Co.,Ltd
+53.90% 494M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+6.93% 15.52B
WESTROCK COMPANY Stock WestRock Company
+15.37% 12.31B
INTERNATIONAL PAPER COMPANY Stock International Paper Company
-2.41% 12.25B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+13.57% 11.28B
MONDI PLC Stock Mondi plc
-10.13% 8.37B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+5.64% 8B
SIG GROUP AG Stock SIG Group AG
-4.91% 7.65B
DS SMITH PLC Stock DS Smith Plc
+15.26% 6.1B
SONOCO PRODUCTS COMPANY Stock Sonoco Products Company
+1.50% 5.57B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. 603499 Stock
  4. Financials Shanghai Sunglow Packaging Technology Co.,Ltd