Stock 301296 SHANDONG XINJUFENG TECHNOLOGY PACKAGING CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shandong Xinjufeng Technology Packaging Co., Ltd.

Equities

301296

CNE100005JZ2

Paper Packaging

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-06-05 EDT 		5-day change 1st Jan Change
7.65 CNY -5.09% Intraday chart for Shandong Xinjufeng Technology Packaging Co., Ltd. -9.25% -25.73%
05-15 Shandong Xinjufeng Technology Packaging Co., Ltd. Approves Cash Dividend for 2023 CI
05-09 Shandong Xinjufeng Technology Packaging Co., Ltd. made an offer to acquire 73.2% stake in Greatview Aseptic Packaging Company Limited from Foxing Development Limited, Goldmap Investments Limited and others for HKD 2.7 billion. CI

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 6,489 4,326 3,213 - -
Enterprise Value (EV) 1 6,489 4,326 3,213 3,213 3,213
P/E ratio 34.3 x 25.1 x 17 x 13.7 x 12.9 x
Yield 0.24% 0.51% 1.18% 1.79% 1.5%
Capitalization / Revenue 4.04 x 2.49 x 1.7 x 1.42 x 1.36 x
EV / Revenue 4.04 x 2.49 x 1.7 x 1.42 x 1.36 x
EV / EBITDA 25.7 x 15.3 x 10.9 x 9.68 x 8.58 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 2.74 x 1.94 x 1.26 x 1.16 x 1.09 x
Nbr of stocks (in thousands) 420,000 420,000 420,000 - -
Reference price 2 15.45 10.30 7.650 7.650 7.650
Announcement Date 4/19/23 4/23/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 1,242 1,608 1,737 1,891 2,261 2,367
EBITDA 1 - 252.7 282.9 295.3 331.8 374.5
EBIT 1 - 226.4 237.9 257.6 317.8 339
Operating Margin - 14.08% 13.69% 13.62% 14.05% 14.32%
Earnings before Tax (EBT) 1 - 226.7 238.2 257.8 318.1 339.3
Net income 1 157.2 169.5 170.2 189.9 233.9 248.2
Net margin 12.66% 10.54% 9.8% 10.04% 10.34% 10.49%
EPS 2 - 0.4500 0.4100 0.4500 0.5580 0.5925
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 0.0370 0.0530 0.0900 0.1367 0.1150
Announcement Date 8/14/22 4/19/23 4/23/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 10.7% 6.96% 7.46% 8.5% 8.44%
ROA (Net income/ Total Assets) - 5.9% - 5.57% 5.71% 6.13%
Assets 1 - 2,875 - 3,412 4,099 4,052
Book Value Per Share 2 - 5.640 5.300 6.080 6.610 7.020
Cash Flow per Share 2 - -0.0700 0.5100 0.4300 0.4700 0.6000
Capex 1 - 52.6 127 99 67 57.7
Capex / Sales - 3.27% 7.32% 5.24% 2.96% 2.44%
Announcement Date 8/14/22 4/19/23 4/23/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shandong Xinjufeng Technology Packaging Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
7.65 CNY
Average target price
12 CNY
Spread / Average Target
+56.86%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Paper Packaging

1st Jan change Capi.
SHANDONG XINJUFENG TECHNOLOGY PACKAGING CO., LTD. Stock Shandong Xinjufeng Technology Packaging Co., Ltd.
-25.73% 443M
PACKAGING CORPORATION OF AMERICA Stock Packaging Corporation of America
+12.39% 16.32B
WESTROCK COMPANY Stock WestRock Company
+25.82% 13.49B
SMURFIT KAPPA GROUP PLC Stock Smurfit Kappa Group Plc
+22.38% 12.45B
STORA ENSO OYJ Stock Stora Enso Oyj
+3.11% 11.05B
GRAPHIC PACKAGING HOLDING COMPANY Stock Graphic Packaging Holding Company
+10.43% 8.36B
MONDI PLC Stock Mondi plc
-10.95% 8.54B
SIG GROUP AG Stock SIG Group AG
-9.56% 7.43B
DS SMITH PLC Stock DS Smith Plc
+21.58% 6.56B
SONOCO PRODUCTS COMPANY Stock Sonoco Products Company
+7.45% 5.9B
Other Paper Packaging
  1. Stock Market
  2. Equities
  3. 301296 Stock
  4. Financials Shandong Xinjufeng Technology Packaging Co., Ltd.