End-of-day quote
Shanghai S.E.
18:00:00 2024-05-15 EDT
|
5-day change
|
1st Jan Change
|
23.44
CNY
|
+0.04%
|
|
-4.72%
|
-33.75%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
14,287
|
14,774
|
14,408
|
9,544
|
-
|
-
|
Enterprise Value (EV)
1 |
14,287
|
14,774
|
14,408
|
9,544
|
9,544
|
9,544
|
P/E ratio
|
58.7
x
|
104
x
|
177
x
|
42.6
x
|
25.2
x
|
21.5
x
|
Yield
|
-
|
0.69%
|
0.42%
|
0.75%
|
0.84%
|
1.58%
|
Capitalization / Revenue
|
-
|
8.7
x
|
7.88
x
|
4.46
x
|
3.68
x
|
3.16
x
|
EV / Revenue
|
-
|
8.7
x
|
7.88
x
|
4.46
x
|
3.68
x
|
3.16
x
|
EV / EBITDA
|
-
|
152
x
|
221
x
|
41.1
x
|
22.9
x
|
21.6
x
|
EV / FCF
|
-
|
-
|
-
|
65.8
x
|
28.2
x
|
19.9
x
|
FCF Yield
|
-
|
-
|
-
|
1.52%
|
3.55%
|
5.02%
|
Price to Book
|
-
|
6.03
x
|
5.91
x
|
3.78
x
|
3.35
x
|
3.47
x
|
Nbr of stocks (in thousands)
|
405,890
|
405,890
|
407,230
|
407,188
|
-
|
-
|
Reference price
2 |
35.20
|
36.40
|
35.38
|
23.44
|
23.44
|
23.44
|
Announcement Date
|
4/18/22
|
4/17/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,698
|
1,829
|
2,140
|
2,596
|
3,024
|
EBITDA
1 |
-
|
97.24
|
65.21
|
232.3
|
417.2
|
442.5
|
EBIT
1 |
-
|
140.3
|
76.59
|
234
|
400.6
|
467.3
|
Operating Margin
|
-
|
8.26%
|
4.19%
|
10.93%
|
15.43%
|
15.45%
|
Earnings before Tax (EBT)
1 |
-
|
136.5
|
76.22
|
233.5
|
399.6
|
466.7
|
Net income
1 |
230.8
|
143.9
|
83.39
|
224.2
|
379.4
|
444.3
|
Net margin
|
-
|
8.48%
|
4.56%
|
10.48%
|
14.61%
|
14.69%
|
EPS
2 |
0.6000
|
0.3500
|
0.2000
|
0.5500
|
0.9320
|
1.090
|
Free Cash Flow
1 |
-
|
-
|
-
|
145
|
339
|
479
|
FCF margin
|
-
|
-
|
-
|
6.77%
|
13.06%
|
15.84%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
62.41%
|
81.25%
|
108.25%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
64.66%
|
89.35%
|
107.8%
|
Dividend per Share
2 |
-
|
0.2500
|
0.1500
|
0.1750
|
0.1967
|
0.3700
|
Announcement Date
|
4/18/22
|
4/17/23
|
4/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
145
|
339
|
479
|
ROE (net income / shareholders' equity)
|
-
|
5.9%
|
3.42%
|
9%
|
13.5%
|
16.8%
|
ROA (Net income/ Total Assets)
|
-
|
4.01%
|
-
|
5.03%
|
8%
|
8.24%
|
Assets
1 |
-
|
3,592
|
-
|
4,458
|
4,742
|
5,392
|
Book Value Per Share
2 |
-
|
6.040
|
5.980
|
6.200
|
7.000
|
6.750
|
Cash Flow per Share
2 |
-
|
0.2200
|
0.6000
|
0.7700
|
1.350
|
1.380
|
Capex
1 |
-
|
170
|
184
|
179
|
126
|
105
|
Capex / Sales
|
-
|
10.03%
|
10.07%
|
8.36%
|
4.85%
|
3.47%
|
Announcement Date
|
4/18/22
|
4/17/23
|
4/15/24
|
-
|
-
|
-
|
Last Close Price
23.44
CNY Average target price
36.63
CNY Spread / Average Target +56.26% Consensus |
1st Jan change
|
Capi.
|
---|
| -33.75% | 1.32B | | +26.71% | 222B | | +7.97% | 156B | | +12.05% | 56.93B | | +21.01% | 33.81B | | +6.58% | 31.3B | | +134.32% | 26.67B | | +35.00% | 21.55B | | +52.00% | 15.38B | | -7.51% | 15.15B |
Enterprise Software
|