Market Closed -
Sao Paulo
16:07:50 2024-05-03 EDT
|
5-day change
|
1st Jan Change
|
0.39
BRL
|
-2.50%
|
|
-4.88%
|
+2.63%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Capitalization
1 |
2,898
|
1,972
|
426.4
|
78.65
|
152
|
Enterprise Value (EV)
1 |
3,088
|
2,270
|
1,180
|
78.65
|
909
|
P/E ratio
|
362
x
|
-107
x
|
-3.98
x
|
-0.09
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.9
x
|
1.3
x
|
0.24
x
|
0.11
x
|
0.07
x
|
EV / Revenue
|
3.09
x
|
1.49
x
|
0.65
x
|
0.11
x
|
0.43
x
|
EV / EBITDA
|
34.4
x
|
11.2
x
|
5.08
x
|
-0.14
x
|
3.5
x
|
EV / FCF
|
-417,765,825
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
6.19
x
|
2.86
x
|
0.86
x
|
-
|
0.13
x
|
Nbr of stocks (in thousands)
|
127,151
|
139,431
|
140,270
|
206,985
|
389,649
|
Reference price
2 |
22.79
|
14.14
|
3.040
|
0.3800
|
0.3900
|
Announcement Date
|
21-02-26
|
22-03-10
|
23-03-29
|
24-03-28
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net sales
1 |
998.1
|
1,520
|
1,804
|
744.7
|
2,102
|
EBITDA
1 |
89.83
|
202.3
|
232.1
|
-552.3
|
260
|
EBIT
1 |
43.69
|
66.88
|
60.39
|
-703.2
|
123
|
Operating Margin
|
4.38%
|
4.4%
|
3.35%
|
-94.43%
|
5.85%
|
Earnings before Tax (EBT)
|
-3.292
|
-27.51
|
-132
|
-
|
-
|
Net income
|
7.028
|
-17.86
|
-106.9
|
-822.2
|
-
|
Net margin
|
0.7%
|
-1.17%
|
-5.92%
|
-110.4%
|
-
|
EPS
|
0.0629
|
-0.1318
|
-0.7630
|
-4.324
|
-
|
Free Cash Flow
|
-7.391
|
-
|
-
|
-
|
-
|
FCF margin
|
-0.74%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-02-26
|
22-03-10
|
23-03-29
|
24-03-28
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
374.2
|
450.9
|
449.1
|
496.4
|
453.1
|
405.7
|
302.2
|
191.3
|
126.2
|
EBITDA
1 |
41.65
|
67.71
|
46.69
|
61.69
|
45.88
|
56.01
|
8.8
|
-63.57
|
-57.21
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-09
|
22-03-10
|
22-05-05
|
22-08-11
|
22-10-19
|
23-03-29
|
23-05-16
|
23-08-14
|
23-11-13
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Net Debt
1 |
190
|
299
|
753
|
-
|
757
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.114
x
|
1.477
x
|
3.245
x
|
-
|
2.912
x
|
Free Cash Flow
|
-7.39
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
2.82%
|
-3.53%
|
-19.4%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
3.680
|
4.950
|
3.550
|
-
|
2.930
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
|
35.7
|
-
|
59.6
|
-
|
-
|
Capex / Sales
|
3.58%
|
-
|
3.3%
|
-
|
-
|
Announcement Date
|
21-02-26
|
22-03-10
|
23-03-29
|
24-03-28
|
-
|
Last Close Price
0.39
BRL Average target price
7
BRL Spread / Average Target +1,694.87% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.63% | 29.98M | | -6.34% | 7.16B | | +44.03% | 5.78B | | +17.37% | 4.04B | | +12.25% | 2.28B | | +5.06% | 991M | | +2.97% | 784M | | -15.02% | 579M | | -27.05% | 524M | | -0.68% | 492M |
Freight Logistics
|