Stock A019770 SEOYON TOPMETAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Seoyon Topmetal Co., Ltd.

Equities

A019770

KR7019770007

Auto, Truck & Motorcycle Parts

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-08 EDT 		5-day change 1st Jan Change
3,705 KRW -0.67% Intraday chart for Seoyon Topmetal Co., Ltd. +0.82% -15.80%
2023 Seoyon Topmetal Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2020 An undisclosed buyer cancelled the acquisition of unknown minority stake in Sanhe Seoyon TopMetal Co., Ltd. from Seoyon Topmetal Co., Ltd.. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 36,464 30,756 105,316 86,443 46,192 51,260
Enterprise Value (EV) 1 95,794 87,902 124,357 105,637 56,627 56,929
P/E ratio -3.59 x -10.3 x 29.4 x 21.6 x 16.5 x 6.05 x
Yield 1.28% 2.27% 0.94% 0.94% 1.13% -
Capitalization / Revenue 0.25 x 0.19 x 0.74 x 0.56 x 0.28 x 0.3 x
EV / Revenue 0.65 x 0.55 x 0.88 x 0.69 x 0.34 x 0.33 x
EV / EBITDA 19.2 x 13.6 x 11.7 x 9.46 x 9.58 x 5.81 x
EV / FCF 4 x 39.3 x 8.45 x -7.44 x 66.4 x 47.4 x
FCF Yield 25% 2.54% 11.8% -13.4% 1.51% 2.11%
Price to Book 0.53 x 0.47 x 1.53 x 1.17 x 0.61 x 0.61 x
Nbr of stocks (in thousands) 11,650 11,650 11,650 11,650 11,650 11,650
Reference price 2 3,130 2,640 9,040 7,420 3,965 4,400
Announcement Date 19-03-19 20-03-12 21-03-11 22-03-03 23-03-15 24-03-14
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 146,951 159,679 141,400 153,501 164,178 173,053
EBITDA 1 5,001 6,466 10,613 11,164 5,912 9,794
EBIT 1 -1,203 355.9 6,783 7,484 2,807 6,949
Operating Margin -0.82% 0.22% 4.8% 4.88% 1.71% 4.02%
Earnings before Tax (EBT) 1 -4,010 -1,982 6,610 6,468 2,439 7,364
Net income 1 -10,165 -2,989 3,578 4,000 2,793 8,472
Net margin -6.92% -1.87% 2.53% 2.61% 1.7% 4.9%
EPS 2 -872.5 -256.6 307.1 343.4 239.7 727.0
Free Cash Flow 1 23,952 2,235 14,721 -14,191 852.9 1,202
FCF margin 16.3% 1.4% 10.41% -9.24% 0.52% 0.69%
FCF Conversion (EBITDA) 478.96% 34.56% 138.71% - 14.43% 12.27%
FCF Conversion (Net income) - - 411.49% - 30.54% 14.19%
Dividend per Share 2 40.00 60.00 85.00 70.00 45.00 -
Announcement Date 19-03-19 20-03-12 21-03-11 22-03-03 23-03-15 24-03-14
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 59,329 57,146 19,041 19,194 10,434 5,669
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 11.86 x 8.838 x 1.794 x 1.719 x 1.765 x 0.5788 x
Free Cash Flow 1 23,952 2,235 14,721 -14,191 853 1,202
ROE (net income / shareholders' equity) -3.81% -7.34% 8.29% 7.68% 3.36% 10%
ROA (Net income/ Total Assets) -0.41% 0.14% 2.89% 3.58% 1.37% 3.17%
Assets 1 2,508,602 -2,158,013 123,834 111,832 204,419 267,291
Book Value Per Share 2 5,878 5,618 5,898 6,360 6,522 7,198
Cash Flow per Share 2 323.0 175.0 1,088 50.50 133.0 261.0
Capex 1 2,243 885 1,119 378 2,858 1,203
Capex / Sales 1.53% 0.55% 0.79% 0.25% 1.74% 0.69%
Announcement Date 19-03-19 20-03-12 21-03-11 22-03-03 23-03-15 24-03-14
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Auto, Truck & Motorcycle Parts

1st Jan change Capi.
SEOYON TOPMETAL CO., LTD. Stock Seoyon Topmetal Co., Ltd.
-15.80% 31.84M
DENSO CORPORATION Stock Denso Corporation
+23.34% 49.44B
APTIV PLC Stock Aptiv PLC
-6.49% 22.64B
WEICHAI POWER CO., LTD. Stock Weichai Power Co., Ltd.
+27.61% 19.99B
FUYAO GLASS INDUSTRY GROUP CO., LTD. Stock Fuyao Glass Industry Group Co., Ltd.
+33.81% 17.56B
HYUNDAI MOBIS CO.,LTD Stock Hyundai Mobis Co.,Ltd
-4.64% 15.41B
MAGNA INTERNATIONAL INC. Stock Magna International Inc.
-18.21% 13.53B
CONTINENTAL AG Stock Continental AG
-21.22% 13.24B
SUMITOMO ELECTRIC INDUSTRIES, LTD. Stock Sumitomo Electric Industries, Ltd.
+34.45% 12.02B
BOSCH LIMITED Stock Bosch Limited
+34.78% 10.62B
Other Auto, Truck & Motorcycle Parts
  1. Stock Market
  2. Equities
  3. A019770 Stock
  4. Financials Seoyon Topmetal Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW