End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.34 MYR | +3.03% | +11.48% | +3.03% |
Valuation
Fiscal Period: December | 2022 |
---|---|
Capitalization 1 | 907.5 |
Enterprise Value (EV) 1 | 835.4 |
P/E ratio | 15 x |
Yield | 1.98% |
Capitalization / Revenue | 0.58 x |
EV / Revenue | 0.53 x |
EV / EBITDA | 8.3 x |
EV / FCF | -12,255,107 x |
FCF Yield | -0% |
Price to Book | 1.72 x |
Nbr of stocks (in thousands) | 1,500,000 |
Reference price 2 | 0.6050 |
Announcement Date | 23-04-28 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Net sales 1 | 1,172 | 1,145 | 1,295 | 1,444 | 1,562 |
EBITDA 1 | 83.4 | 70.91 | 82.95 | 94.03 | 100.6 |
EBIT 1 | 74.79 | 61.22 | 73.12 | 82.94 | 86.41 |
Operating Margin | 6.38% | 5.35% | 5.65% | 5.74% | 5.53% |
Earnings before Tax (EBT) 1 | 74.98 | 61.49 | 73.61 | 84.52 | 85.26 |
Net income 1 | 61.06 | 49.56 | 55.64 | 65.26 | 60.52 |
Net margin | 5.21% | 4.33% | 4.3% | 4.52% | 3.87% |
EPS 2 | 8.119 | 6.590 | 7.398 | 0.0522 | 0.0403 |
Free Cash Flow | - | 33.69 | 58.07 | 31.9 | -68.17 |
FCF margin | - | 2.94% | 4.48% | 2.21% | -4.36% |
FCF Conversion (EBITDA) | - | 47.51% | 70% | 33.93% | - |
FCF Conversion (Net income) | - | 67.98% | 104.37% | 48.89% | - |
Dividend per Share | - | - | - | 0.0130 | 0.0120 |
Announcement Date | 21-07-07 | 21-07-07 | 21-07-07 | 22-04-29 | 23-04-28 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|
Net Debt 1 | 51.5 | 47 | 35.1 | 33.8 | - |
Net Cash position 1 | - | - | - | - | 72.1 |
Leverage (Debt/EBITDA) | 0.6174 x | 0.6628 x | 0.4233 x | 0.3598 x | - |
Free Cash Flow | - | 33.7 | 58.1 | 31.9 | -68.2 |
ROE (net income / shareholders' equity) | - | 47.6% | 38.5% | 32.6% | 15.9% |
ROA (Net income/ Total Assets) | - | 7.03% | 7.35% | 7.62% | 6.95% |
Assets 1 | - | 704.6 | 757.3 | 855.9 | 870.4 |
Book Value Per Share 2 | 11.40 | 16.30 | 22.10 | 0.1900 | 0.3500 |
Cash Flow per Share 2 | 3.160 | 7.230 | 9.140 | 0.0400 | 0.1000 |
Capex 1 | 23.4 | 44.2 | 7.49 | 22.8 | 61.2 |
Capex / Sales | 2% | 3.86% | 0.58% | 1.58% | 3.92% |
Announcement Date | 21-07-07 | 21-07-07 | 21-07-07 | 22-04-29 | 23-04-28 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+3.03% | 109M | |
-0.64% | 1.93B | |
-15.82% | 1.89B | |
+11.39% | 1.65B | |
+10.63% | 795M | |
-0.02% | 531M | |
+8.52% | 502M | |
+9.97% | 423M | |
+5.56% | 424M | |
0.00% | 262M |
- Stock Market
- Equities
- SENHENG Stock
- Financials Senheng New Retail