Delayed
London S.E.
05:04:44 2024-05-10 EDT
|
5-day change
|
1st Jan Change
|
699.3
GBX
|
-0.10%
|
|
+4.38%
|
+1.65%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
219.9
|
295.6
|
163
|
248
|
140.2
|
133.4
|
133.4
|
-
|
Enterprise Value (EV)
1 |
219.9
|
295.6
|
163
|
248
|
140.2
|
130.8
|
133.4
|
133.4
|
P/E ratio
|
7.89
x
|
9.62
x
|
10.3
x
|
5.56
x
|
4.29
x
|
5.46
x
|
3.28
x
|
2.62
x
|
Yield
|
6.97%
|
1.25%
|
5.03%
|
4.59%
|
6.01%
|
4.68%
|
4.83%
|
6.68%
|
Capitalization / Revenue
|
1.45
x
|
1.79
x
|
0.98
x
|
1.51
x
|
0.83
x
|
0.71
x
|
0.64
x
|
0.57
x
|
EV / Revenue
|
1.45
x
|
1.79
x
|
0.98
x
|
1.51
x
|
0.83
x
|
0.71
x
|
0.64
x
|
0.57
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.93
x
|
1.16
x
|
0.6
x
|
0.82
x
|
0.43
x
|
0.38
x
|
0.35
x
|
0.31
x
|
Nbr of stocks (in thousands)
|
18,475
|
18,478
|
18,634
|
18,648
|
18,691
|
19,062
|
19,062
|
-
|
Reference price
2 |
11.90
|
16.00
|
8.750
|
13.30
|
7.500
|
7.000
|
7.000
|
7.000
|
Announcement Date
|
19-03-28
|
20-05-07
|
21-03-25
|
22-03-24
|
23-03-30
|
24-03-21
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
151.6
|
165.5
|
166.1
|
164.5
|
169.6
|
184.7
|
209
|
234.4
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
69.1
|
73.7
|
74.5
|
60.5
|
76.4
|
85
|
83.9
|
101.2
|
Operating Margin
|
45.58%
|
44.53%
|
44.85%
|
36.78%
|
45.05%
|
46.02%
|
40.14%
|
43.16%
|
Earnings before Tax (EBT)
1 |
34.7
|
38.7
|
20.1
|
56
|
39
|
36.1
|
54.72
|
67.97
|
Net income
1 |
28.3
|
31.1
|
16.2
|
45.6
|
33.7
|
24.3
|
40.95
|
51.13
|
Net margin
|
18.67%
|
18.79%
|
9.75%
|
27.72%
|
19.87%
|
13.16%
|
19.59%
|
21.81%
|
EPS
2 |
1.509
|
1.664
|
0.8520
|
2.394
|
1.747
|
1.261
|
2.136
|
2.672
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8300
|
0.2000
|
0.4400
|
0.6110
|
0.4510
|
0.3220
|
0.3380
|
0.4676
|
Announcement Date
|
19-03-28
|
20-05-07
|
21-03-25
|
22-03-24
|
23-03-30
|
24-03-21
|
-
|
-
|
Fiscal Period: December |
2019 S1
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
18.1
|
-
|
-
|
-
|
-
|
Net income
|
-
|
26
|
19.1
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
1.368
|
0.9910
|
-
|
-
|
Dividend per Share
1 |
0.2000
|
-
|
-
|
0.2910
|
0.1600
|
Announcement Date
|
19-08-07
|
21-08-05
|
22-08-04
|
23-03-30
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.1%
|
13.5%
|
6.1%
|
15.9%
|
10.7%
|
7.3%
|
11.3%
|
12.7%
|
ROA (Net income/ Total Assets)
|
-
|
1.3%
|
0.6%
|
1.64%
|
1.08%
|
0.68%
|
1.1%
|
1.2%
|
Assets
1 |
-
|
2,392
|
2,700
|
2,774
|
3,133
|
3,579
|
3,723
|
4,261
|
Book Value Per Share
2 |
12.80
|
13.80
|
14.50
|
16.20
|
17.50
|
18.10
|
20.00
|
22.30
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
19-03-28
|
20-05-07
|
21-03-25
|
22-03-24
|
23-03-30
|
24-03-21
|
-
|
-
|
Average target price
15.69
GBP Spread / Average Target +124.10% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.65% | 167M | | +16.11% | 567B | | +13.69% | 299B | | +18.59% | 249B | | +24.50% | 214B | | +25.50% | 169B | | +21.29% | 172B | | +10.06% | 160B | | +5.19% | 146B | | -16.00% | 132B |
Other Banks
|