SEALSQ CORP |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.215 USD | -3.19% |
|
+19.93% | -6.26% |
| 05-29 | SEALSQ Offers Security Solution for Electric Vehicle Charging Stations | MT |
| 05-14 | SEALSQ Corp Announces Post-Quantum Semiconductor Solutions | CI |
Valuation
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 19.21 | 28.8 | - |
| Enterprise Value (EV) 1 | 19.21 | 28.8 | 28.8 |
| P/E ratio | - | - | - |
| Yield | - | - | - |
| Capitalization / Revenue | 0.64 x | 1.01 x | 0.75 x |
| EV / Revenue | 0.64 x | 1.01 x | 0.75 x |
| EV / EBITDA | -6 x | -4.57 x | -22.2 x |
| EV / FCF | -3.17 x | -6.13 x | -22.2 x |
| FCF Yield | -31.6% | -16.3% | -4.51% |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 15,008 | 22,945 | - |
| Reference price 2 | 1.280 | 1.255 | 1.255 |
| Announcement Date | 24-03-21 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 30.06 | 28.5 | 38.4 |
| EBITDA 1 | - | -3.2 | -6.3 | -1.3 |
| EBIT 1 | - | -4.141 | -6.9 | -1.9 |
| Operating Margin | - | -13.78% | -24.21% | -4.95% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | 5.77 | - | - | - |
| Net margin | - | - | - | - |
| EPS | 3.920 | - | - | - |
| Free Cash Flow 1 | - | -6.061 | -4.7 | -1.3 |
| FCF margin | - | -20.16% | -16.49% | -3.39% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 23-04-20 | 24-03-21 | - | - |
1USD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 S2 | 2024 S1 | 2024 S2 | 2025 S1 | 2025 S2 |
|---|---|---|---|---|---|
| Net sales 1 | 15.31 | 13.3 | 15.2 | 17.9 | 20.5 |
| EBITDA 1 | -3.566 | -3.6 | -2.6 | -1.3 | - |
| EBIT 1 | -3.862 | -3.9 | -2.9 | -1.6 | -0.3 |
| Operating Margin | -25.23% | -29.32% | -19.08% | -8.94% | -1.46% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 24-03-21 | - | - | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | -6.06 | -4.7 | -1.3 |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 3.02 | 2 | 1 |
| Capex / Sales | - | 10.05% | 7.02% | 2.6% |
| Announcement Date | 23-04-20 | 24-03-21 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
1.255
USD
Average target price
3
USD
Spread / Average Target
+139.04%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -6.26% | 28.8M | |
| +130.46% | 2,825B | |
| +44.52% | 686B | |
| +22.50% | 644B | |
| +14.40% | 267B | |
| +42.27% | 232B | |
| +14.20% | 177B | |
| +51.00% | 146B | |
| -39.43% | 128B | |
| +62.43% | 126B |
- Stock Market
- Equities
- LAES Stock
- Financials SEALSQ Corp
