End-of-day quote
Shenzhen S.E.
18:00:00 2024-04-25 EDT
|
5-day change
|
1st Jan Change
|
13.3
CNY
|
+4.72%
|
|
+7.17%
|
-16.98%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
13,748
|
17,375
|
13,874
|
11,053
|
13,769
|
11,431
|
-
|
Enterprise Value (EV)
1 |
12,600
|
16,171
|
13,050
|
9,975
|
12,607
|
10,418
|
10,364
|
P/E ratio
|
47.5
x
|
45.8
x
|
44.1
x
|
71.4
x
|
-66.8
x
|
28.9
x
|
28.4
x
|
Yield
|
0.53%
|
0.6%
|
0.7%
|
0.35%
|
-
|
0.85%
|
1.2%
|
Capitalization / Revenue
|
6.66
x
|
7.28
x
|
5.47
x
|
4.85
x
|
6.94
x
|
3.86
x
|
3.21
x
|
EV / Revenue
|
6.1
x
|
6.78
x
|
5.15
x
|
4.38
x
|
6.36
x
|
3.52
x
|
2.91
x
|
EV / EBITDA
|
33
x
|
30.8
x
|
27.3
x
|
31.9
x
|
-202
x
|
18.5
x
|
17.4
x
|
EV / FCF
|
57,644,401
x
|
-
|
-57,280,265
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-0%
|
-
|
-
|
-
|
-
|
Price to Book
|
4.64
x
|
5.27
x
|
3.99
x
|
2.63
x
|
3.48
x
|
2.48
x
|
2.35
x
|
Nbr of stocks (in thousands)
|
803,994
|
806,655
|
807,110
|
859,477
|
859,477
|
859,477
|
-
|
Reference price
2 |
17.10
|
21.54
|
17.19
|
12.86
|
16.02
|
13.30
|
13.30
|
Announcement Date
|
20-02-24
|
21-02-25
|
22-02-25
|
23-02-24
|
24-04-12
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,065
|
2,386
|
2,535
|
2,280
|
1,984
|
2,958
|
3,559
|
EBITDA
1 |
382.1
|
525.1
|
477.7
|
312.4
|
-62.5
|
564.1
|
594.9
|
EBIT
1 |
305.9
|
424.7
|
355
|
162
|
-249.5
|
354
|
464.8
|
Operating Margin
|
14.82%
|
17.8%
|
14%
|
7.11%
|
-12.58%
|
11.97%
|
13.06%
|
Earnings before Tax (EBT)
1 |
304.2
|
420.3
|
353
|
160
|
-252
|
352
|
463.4
|
Net income
1 |
288.4
|
374.6
|
310.7
|
147.9
|
-205.6
|
398.8
|
400.3
|
Net margin
|
13.96%
|
15.7%
|
12.26%
|
6.49%
|
-10.37%
|
13.48%
|
11.25%
|
EPS
2 |
0.3600
|
0.4700
|
0.3900
|
0.1800
|
-0.2400
|
0.4600
|
0.4675
|
Free Cash Flow
|
218.6
|
-
|
-227.8
|
-
|
-
|
-
|
-
|
FCF margin
|
10.59%
|
-
|
-8.99%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
57.21%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
75.8%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0900
|
0.1300
|
0.1200
|
0.0450
|
-
|
0.1125
|
0.1600
|
Announcement Date
|
20-02-24
|
21-02-25
|
22-02-25
|
23-02-24
|
24-04-12
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,148
|
1,205
|
824
|
1,078
|
1,162
|
1,013
|
1,067
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
219
|
-
|
-228
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.5%
|
12%
|
9.15%
|
4.15%
|
-5.04%
|
8.38%
|
7.31%
|
ROA (Net income/ Total Assets)
|
7.58%
|
8.5%
|
6.48%
|
2.74%
|
-
|
5.28%
|
6.21%
|
Assets
1 |
3,805
|
4,409
|
4,795
|
5,393
|
-
|
7,549
|
6,451
|
Book Value Per Share
2 |
3.680
|
4.090
|
4.310
|
4.890
|
4.610
|
5.370
|
5.660
|
Cash Flow per Share
2 |
0.4900
|
0.3700
|
0.0700
|
-0.1600
|
0.2800
|
0.3600
|
0.6400
|
Capex
1 |
178
|
183
|
287
|
117
|
157
|
164
|
156
|
Capex / Sales
|
8.6%
|
7.69%
|
11.33%
|
5.11%
|
7.91%
|
5.55%
|
4.37%
|
Announcement Date
|
20-02-24
|
21-02-25
|
22-02-25
|
23-02-24
|
24-04-12
|
-
|
-
|
Last Close Price
13.3
CNY Average target price
15.69
CNY Spread / Average Target +17.94% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.98% | 1.58B | | +5.21% | 4.03B | | +20.98% | 1.89B | | 0.00% | 1.84B | | -3.22% | 1.71B | | -23.29% | 1.36B | | -7.67% | 1.16B | | -4.66% | 1.05B | | +119.33% | 694M | | -25.60% | 619M |
Data Processing Services
|