Financials Scott Technology Limited

Equities

SCT

NZSCTE0001S3

Electrical Components & Equipment

End-of-day quote New Zealand S.E. 18:00:00 2024-05-07 EDT 5-day change 1st Jan Change
2.4 NZD 0.00% Intraday chart for Scott Technology Limited -2.04% -29.62%

Valuation

Fiscal Period: August 2022 2023 2024 2025 2026
Capitalization 1 235.6 258.2 194.9 - -
Enterprise Value (EV) 1 235.6 249.3 206.1 182.5 169
P/E ratio 18.6 x 16.5 x 19.4 x 12.7 x 10.6 x
Yield - 2.52% 4.17% 5% 5.83%
Capitalization / Revenue - 0.97 x 0.66 x 0.59 x 0.55 x
EV / Revenue - 0.93 x 0.7 x 0.55 x 0.47 x
EV / EBITDA - 8.21 x 6.94 x 4.92 x 4.08 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.23 x 1.48 x 1.36 x 1.24 x
Nbr of stocks (in thousands) 79,852 81,199 81,199 - -
Reference price 2 2.950 3.180 2.400 2.400 2.400
Announcement Date 22-10-18 23-10-18 - - -
1NZD in Million2NZD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: August 2022 2023 2024 2025 2026
Net sales 1 - 267.5 294.1 329.8 356
EBITDA 1 - 30.37 29.68 37.08 41.38
EBIT 1 - 21.56 15.3 24.21 28.12
Operating Margin - 8.06% 5.2% 7.34% 7.9%
Earnings before Tax (EBT) 1 - - 14 21.8 27
Net income 1 12.64 15.52 10.08 15.69 19.42
Net margin - 5.8% 3.43% 4.76% 5.46%
EPS 2 0.1590 0.1930 0.1239 0.1885 0.2266
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.0800 0.1000 0.1200 0.1400
Announcement Date 22-10-18 23-10-18 - - -
1NZD in Million2NZD
Estimates

Balance Sheet Analysis

Fiscal Period: August 2022 2023 2024 2025 2026
Net Debt 1 - - 11.2 - -
Net Cash position 1 - 8.96 - 12.4 25.8
Leverage (Debt/EBITDA) - - 0.3772 x - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 15% 7.41% 10.5% 11.8%
ROA (Net income/ Total Assets) - 6.99% 5.69% 8.58% 9.62%
Assets 1 - 222.1 177.2 182.8 201.8
Book Value Per Share 2 - 1.420 1.620 1.770 1.930
Cash Flow per Share 2 - 0.2500 0.2700 0.3400 0.3800
Capex 1 - 4.32 6.29 4.58 4.89
Capex / Sales - 1.62% 2.14% 1.39% 1.37%
Announcement Date 22-10-18 23-10-18 - - -
1NZD in Million2NZD
Estimates
  1. Stock Market
  2. Equities
  3. SCT Stock
  4. Financials Scott Technology Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW