Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
13.9 INR | +2.89% | -7.21% | +1.09% |
04-30 | SC Agrotech Limited Announces Board Changes | CI |
02-14 | SC Agrotech Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 | CI |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 15.71 | 24.52 | 7.734 | 10.37 | 56.95 | 56.05 |
Enterprise Value (EV) 1 | 18.98 | 27.35 | 11.37 | 12.27 | 55.54 | 55.01 |
P/E ratio | 41.6 x | 51.1 x | 14.3 x | 21.6 x | 471 x | 2.82 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.09 x | 3.41 x | 1.07 x | 1.21 x | 10.7 x | 12.5 x |
EV / Revenue | 1.32 x | 3.8 x | 1.58 x | 1.43 x | 10.4 x | 12.3 x |
EV / EBITDA | 32.1 x | 50.7 x | 17.4 x | 18.7 x | -37.2 x | -8.8 x |
EV / FCF | -139 x | -56.4 x | -12.3 x | 19.9 x | -49.3 x | -3.66 x |
FCF Yield | -0.72% | -1.77% | -8.12% | 5.03% | -2.03% | -27.3% |
Price to Book | 6.16 x | 8.03 x | 2.14 x | 2.52 x | 13.5 x | 2.33 x |
Nbr of stocks (in thousands) | 5,995 | 5,995 | 5,995 | 5,995 | 5,995 | 5,995 |
Reference price 2 | 2.620 | 4.090 | 1.290 | 1.730 | 9.500 | 9.350 |
Announcement Date | 18-05-29 | 19-09-14 | 20-09-06 | 21-09-07 | 22-09-07 | 23-09-06 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 14.43 | 7.2 | 7.2 | 8.578 | 5.317 | 4.487 |
EBITDA 1 | 0.5913 | 0.5394 | 0.6534 | 0.6565 | -1.493 | -6.252 |
EBIT 1 | 0.4503 | 0.3984 | 0.5124 | 0.5154 | -1.634 | -6.393 |
Operating Margin | 3.12% | 5.53% | 7.12% | 6.01% | -30.72% | -142.49% |
Earnings before Tax (EBT) 1 | 0.4463 | 0.3959 | 0.5009 | 0.5778 | 0.1176 | 19.84 |
Net income 1 | 0.3804 | 0.5002 | 0.5577 | 0.5031 | 0.1209 | 19.86 |
Net margin | 2.64% | 6.95% | 7.75% | 5.87% | 2.27% | 442.59% |
EPS 2 | 0.0630 | 0.0800 | 0.0900 | 0.0800 | 0.0202 | 3.310 |
Free Cash Flow 1 | -0.1366 | -0.4847 | -0.9223 | 0.6167 | -1.127 | -15.02 |
FCF margin | -0.95% | -6.73% | -12.81% | 7.19% | -21.2% | -334.78% |
FCF Conversion (EBITDA) | - | - | - | 93.94% | - | - |
FCF Conversion (Net income) | - | - | - | 122.58% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-05-29 | 19-09-14 | 20-09-06 | 21-09-07 | 22-09-07 | 23-09-06 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 3.27 | 2.83 | 3.63 | 1.9 | - | - |
Net Cash position 1 | - | - | - | - | 1.41 | 1.04 |
Leverage (Debt/EBITDA) | 5.53 x | 5.243 x | 5.557 x | 2.888 x | - | - |
Free Cash Flow 1 | -0.14 | -0.48 | -0.92 | 0.62 | -1.13 | -15 |
ROE (net income / shareholders' equity) | 16.1% | 17.9% | 16.7% | 13% | 2.9% | 140% |
ROA (Net income/ Total Assets) | 1.82% | 1.53% | 2.22% | 2.1% | -5.73% | -17.2% |
Assets 1 | 20.9 | 32.63 | 25.09 | 23.96 | -2.111 | -115.2 |
Book Value Per Share 2 | 0.4300 | 0.5100 | 0.6000 | 0.6900 | 0.7100 | 4.020 |
Cash Flow per Share 2 | 0.0100 | 0.0800 | 0.0100 | 0.0500 | 0.2400 | 0.1700 |
Capex | - | - | - | 1.5 | 3.24 | 3 |
Capex / Sales | - | - | - | 17.52% | 60.93% | 66.97% |
Announcement Date | 18-05-29 | 19-09-14 | 20-09-06 | 21-09-07 | 22-09-07 | 23-09-06 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- SCAGRO6 Stock
- Financials SC Agrotech Limited