End-of-day quote
Korea S.E.
18:00:00 2024-05-08 EDT
|
5-day change
|
1st Jan Change
|
50,400
KRW
|
+1.51%
|
|
-2.33%
|
+62.84%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
140,059
|
229,178
|
411,846
|
281,200
|
551,944
|
-
|
Enterprise Value (EV)
2 |
110.2
|
195.1
|
322.8
|
281.2
|
430.6
|
551.9
|
P/E ratio
|
-
|
-
|
-33.1
x
|
9.42
x
|
74.4
x
|
-
|
Yield
|
1.08%
|
-
|
0.3%
|
-
|
0.3%
|
0.3%
|
Capitalization / Revenue
|
2
x
|
2.57
x
|
5.61
x
|
2.24
x
|
3.52
x
|
2.43
x
|
EV / Revenue
|
1.57
x
|
2.19
x
|
4.39
x
|
2.24
x
|
2.75
x
|
2.43
x
|
EV / EBITDA
|
5.76
x
|
-
|
24.9
x
|
-
|
30.3
x
|
-
|
EV / FCF
|
3.8
x
|
-
|
-47.2
x
|
-
|
19.3
x
|
-
|
FCF Yield
|
26.3%
|
-
|
-2.12%
|
-
|
5.18%
|
-
|
Price to Book
|
2.2
x
|
-
|
3.48
x
|
-
|
2.47
x
|
-
|
Nbr of stocks (in thousands)
|
7,201
|
7,162
|
8,963
|
9,086
|
10,951
|
-
|
Reference price
3 |
19,450
|
32,000
|
45,950
|
30,950
|
50,400
|
50,400
|
Announcement Date
|
20-01-22
|
21-01-22
|
22-02-25
|
24-03-15
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
70.05
|
89.26
|
73.45
|
125.4
|
156.8
|
227.3
|
EBITDA
1 |
19.12
|
-
|
12.95
|
-
|
14.2
|
-
|
EBIT
1 |
9.142
|
13.69
|
1.269
|
-4.354
|
6.1
|
21.3
|
Operating Margin
|
13.05%
|
15.34%
|
1.73%
|
-3.47%
|
3.89%
|
9.37%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-15.71
|
6.053
|
9.1
|
-
|
Net income
1 |
-
|
-
|
-12.65
|
43.88
|
7.4
|
20.5
|
Net margin
|
-
|
-
|
-17.22%
|
34.98%
|
4.72%
|
9.02%
|
EPS
2 |
-
|
-
|
-1,390
|
3,287
|
677.0
|
-
|
Free Cash Flow
3 |
28,956
|
-
|
-6,841
|
-
|
22,300
|
-
|
FCF margin
|
41,337.42%
|
-
|
-9,313.85%
|
-
|
14,221.94%
|
-
|
FCF Conversion (EBITDA)
|
151,440.14%
|
-
|
-
|
-
|
157,042.25%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
301,351.35%
|
-
|
Dividend per Share
2 |
210.0
|
-
|
140.0
|
-
|
150.0
|
150.0
|
Announcement Date
|
20-01-22
|
21-01-22
|
22-02-25
|
24-03-15
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
17.69
|
16.9
|
31.72
|
44.1
|
36.2
|
44.5
|
44.9
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1.219
|
-4.096
|
-3.533
|
1.8
|
2.5
|
3.1
|
4.9
|
Operating Margin
|
6.89%
|
-24.24%
|
-11.14%
|
4.08%
|
6.91%
|
6.97%
|
10.91%
|
Earnings before Tax (EBT)
|
-10.02
|
7.18
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-10.54
|
11.54
|
-2.432
|
2.4
|
2.6
|
3.1
|
4.7
|
Net margin
|
-59.61%
|
68.3%
|
-7.67%
|
5.44%
|
7.18%
|
6.97%
|
10.47%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-11-15
|
22-02-25
|
24-04-29
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
29.9
|
34.1
|
89.1
|
-
|
121
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
28,956
|
-
|
-6,841
|
-
|
22,300
|
-
|
ROE (net income / shareholders' equity)
|
11.4%
|
16.7%
|
-13.2%
|
-
|
3.4%
|
-
|
ROA (Net income/ Total Assets)
|
8.05%
|
-
|
-
|
-
|
2.3%
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
321.7
|
-
|
Book Value Per Share
3 |
8,847
|
-
|
13,215
|
-
|
20,421
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3.47
|
-
|
4.18
|
-
|
17
|
-
|
Capex / Sales
|
4.95%
|
-
|
5.69%
|
-
|
10.84%
|
-
|
Announcement Date
|
20-01-22
|
21-01-22
|
22-02-25
|
24-03-15
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW |
1st Jan change
|
Capi.
|
---|
| +62.84% | 398M | | +25.38% | 36.78B | | +57.54% | 4.72B | | -0.43% | 4.16B | | -4.22% | 2.19B | | +11.98% | 1.33B | | +1.89% | 893M | | +159.07% | 775M | | -46.27% | 597M | | -15.38% | 596M |
Satellite Design & Manufacture
|