Stock SARS SARSYS AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials SARSYS AB

Equities

SARS

SE0009320294

Industrial Machinery & Equipment

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 18:00:00 2024-05-16 EDT 		5-day change 1st Jan Change
2.34 SEK 0.00% Intraday chart for SARSYS AB +8.33% +30.00%
02-27 Sarsys AB Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Sarsys AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 76.23 75.62 51.98 32.88 15.71 21.76
Enterprise Value (EV) 1 100.3 94.62 63.17 46.8 34.01 32.46
P/E ratio -14.1 x 20 x 176 x -2.61 x -1.61 x -3.92 x
Yield 0.83% - - - - -
Capitalization / Revenue 1.3 x 0.82 x 0.76 x 0.95 x 0.43 x 0.49 x
EV / Revenue 1.71 x 1.02 x 0.93 x 1.35 x 0.93 x 0.73 x
EV / EBITDA -30 x 9.22 x 10.5 x -4.09 x -5.53 x -19.5 x
EV / FCF -2.52 x -27.9 x 16.9 x 17.6 x -39.3 x 3.45 x
FCF Yield -39.7% -3.59% 5.93% 5.7% -2.54% 29%
Price to Book 3.51 x 2.58 x 1.56 x 1.59 x 1.45 x 4.06 x
Nbr of stocks (in thousands) 10,588 11,388 12,088 12,088 12,088 12,088
Reference price 2 7.200 6.640 4.300 2.720 1.300 1.800
Announcement Date 3/25/19 4/21/20 3/25/21 3/28/22 3/23/23 3/22/24
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 58.65 92.41 68.03 34.7 36.6 44.18
EBITDA 1 -3.345 10.26 5.994 -11.43 -6.146 -1.668
EBIT 1 -6.153 6.969 2.813 -14.23 -8.635 -4.151
Operating Margin -10.49% 7.54% 4.14% -41.02% -23.59% -9.4%
Earnings before Tax (EBT) 1 -7.491 5.017 1.185 -15.16 -9.733 -5.551
Net income 1 -5.407 3.774 0.295 -12.62 -9.733 -5.551
Net margin -9.22% 4.08% 0.43% -36.37% -26.59% -12.56%
EPS 2 -0.5107 0.3314 0.0244 -1.044 -0.8052 -0.4592
Free Cash Flow 1 -39.84 -3.394 3.747 2.667 -0.8651 9.408
FCF margin -67.94% -3.67% 5.51% 7.69% -2.36% 21.29%
FCF Conversion (EBITDA) - - 62.51% - - -
FCF Conversion (Net income) - - 1,270.04% - - -
Dividend per Share 2 0.0600 - - - - -
Announcement Date 3/25/19 4/21/20 3/25/21 3/28/22 3/23/23 3/22/24
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 24 19 11.2 13.9 18.3 10.7
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -7.185 x 1.852 x 1.868 x -1.218 x -2.977 x -6.415 x
Free Cash Flow 1 -39.8 -3.39 3.75 2.67 -0.87 9.41
ROE (net income / shareholders' equity) -36.4% 14.8% 0.94% -46.7% -61.7% -68.4%
ROA (Net income/ Total Assets) -7.91% 5.63% 2.4% -14.8% -11.1% -5.69%
Assets 1 68.33 67.03 12.28 85.28 87.36 97.52
Book Value Per Share 2 2.050 2.570 2.760 1.710 0.9000 0.4400
Cash Flow per Share 2 0.1600 0.3600 0.6600 0.0200 0.0200 0.0900
Capex 1 13.5 1.7 0.67 0.29 - 0.2
Capex / Sales 22.97% 1.84% 0.98% 0.83% - 0.45%
Announcement Date 3/25/19 4/21/20 3/25/21 3/28/22 3/23/23 3/22/24
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Testing & Measuring Equipment

1st Jan change Capi.
SARSYS AB Stock SARSYS AB
+30.00% 3.06M
SMC CORPORATION Stock SMC Corporation
+8.05% 33.8B
MKS INSTRUMENTS, INC. Stock MKS Instruments, Inc.
+24.67% 8.62B
COGNEX CORPORATION Stock Cognex Corporation
+14.64% 8.22B
BADGER METER, INC. Stock Badger Meter, Inc.
+27.75% 5.8B
WUHAN GUIDE INFRARED CO., LTD. Stock Wuhan Guide Infrared Co., Ltd.
-6.30% 4.04B
INFICON HOLDING AG Stock INFICON Holding AG
+17.08% 3.8B
RENISHAW PLC Stock Renishaw plc
+12.21% 3.71B
HORIBA, LTD. Stock HORIBA, Ltd.
+24.12% 3.69B
ESCO TECHNOLOGIES INC. Stock ESCO Technologies Inc.
-6.79% 2.81B
Testing & Measuring Equipment
  1. Stock Market
  2. Equities
  3. SARS Stock
  4. Financials SARSYS AB
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW