Stock 1420 SANYO HOMES CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Sanyo Homes Corporation

Equities

1420

JP3337550002

Homebuilding

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-17 EDT 		5-day change 1st Jan Change
729 JPY +0.28% Intraday chart for Sanyo Homes Corporation -0.14% -1.35%
2023 Sanyo Homes Corporation Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2020 Sanyo Homes Corporation announced that it has received ¥195.6 million in funding from SECOM CO., LTD. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 11,247 10,028 7,509 8,673 8,285 7,957
Enterprise Value (EV) 1 19,811 22,677 27,684 23,109 18,921 16,447
P/E ratio 9.05 x 10.5 x 20.5 x 16.7 x 25.4 x -32.5 x
Yield 1.64% 3.07% 4.11% 3.18% 3.34% 3.49%
Capitalization / Revenue 0.21 x 0.19 x 0.13 x 0.16 x 0.16 x 0.19 x
EV / Revenue 0.37 x 0.42 x 0.49 x 0.43 x 0.37 x 0.4 x
EV / EBITDA 10.1 x 15 x 52.4 x 25.3 x 27.7 x 1,371 x
EV / FCF 2.73 x -7.06 x -4.35 x 4.15 x 2.85 x 5.07 x
FCF Yield 36.6% -14.2% -23% 24.1% 35.1% 19.7%
Price to Book 0.66 x 0.57 x 0.4 x 0.51 x 0.55 x 0.55 x
Nbr of stocks (in thousands) 12,319 12,319 12,331 11,048 11,076 11,097
Reference price 2 913.0 814.0 609.0 785.0 748.0 717.0
Announcement Date 18-06-28 19-06-26 20-06-26 21-06-25 22-06-24 23-06-26
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 54,117 53,888 56,351 53,487 51,123 40,970
EBITDA 1 1,962 1,511 528 912 684 12
EBIT 1 1,895 1,434 413 782 549 -150
Operating Margin 3.5% 2.66% 0.73% 1.46% 1.07% -0.37%
Earnings before Tax (EBT) 1 1,874 1,521 564 807 521 -272
Net income 1 1,243 954 359 509 326 -245
Net margin 2.3% 1.77% 0.64% 0.95% 0.64% -0.6%
EPS 2 100.9 77.44 29.77 46.95 29.46 -22.09
Free Cash Flow 1 7,247 -3,214 -6,370 5,572 6,632 3,247
FCF margin 13.39% -5.96% -11.3% 10.42% 12.97% 7.92%
FCF Conversion (EBITDA) 369.36% - - 610.94% 969.61% 27,056.25%
FCF Conversion (Net income) 583.01% - - 1,094.65% 2,034.39% -
Dividend per Share 2 15.00 25.00 25.00 25.00 25.00 25.00
Announcement Date 18-06-28 19-06-26 20-06-26 21-06-25 22-06-24 23-06-26
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 23,782 16,235 26,847 9,897 6,899 16,822 9,447 6,860 17,641 9,498
EBITDA - - - - - - - - - -
EBIT 1 143 -1,451 328 -427 -997 -894 -312 -781 -549 -314
Operating Margin 0.6% -8.94% 1.22% -4.31% -14.45% -5.31% -3.3% -11.38% -3.11% -3.31%
Earnings before Tax (EBT) 1 98 -1,467 339 -452 -993 -906 -331 -802 -573 -328
Net income 1 34 -1,029 219 -312 -696 -646 -244 -559 -382 -240
Net margin 0.14% -6.34% 0.82% -3.15% -10.09% -3.84% -2.58% -8.15% -2.17% -2.53%
EPS 2 2.840 -95.96 19.83 -28.26 -62.89 -58.31 -21.99 -50.44 -34.43 -21.55
Dividend per Share - - - - - - - - - -
Announcement Date 19-11-08 20-11-06 21-11-05 22-02-04 22-07-29 22-11-07 23-02-03 23-08-04 23-11-06 24-02-05
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 8,564 12,649 20,175 14,436 10,636 8,490
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.365 x 8.371 x 38.21 x 15.83 x 15.55 x 707.5 x
Free Cash Flow 1 7,247 -3,214 -6,370 5,572 6,632 3,247
ROE (net income / shareholders' equity) 7.59% 5.53% 2.11% 3.05% 2.04% -1.66%
ROA (Net income/ Total Assets) 2.4% 1.75% 0.46% 0.88% 0.69% -0.19%
Assets 1 51,811 54,599 78,179 57,547 47,267 126,484
Book Value Per Share 2 1,375 1,426 1,539 1,532 1,359 1,308
Cash Flow per Share 2 636.0 722.0 767.0 804.0 816.0 1,194
Capex 1 179 361 295 208 40 107
Capex / Sales 0.33% 0.67% 0.52% 0.39% 0.08% 0.26%
Announcement Date 18-06-28 19-06-26 20-06-26 21-06-25 22-06-24 23-06-26
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Homebuilding

1st Jan change Capi.
SANYO HOMES CORPORATION Stock Sanyo Homes Corporation
-1.35% 52.22M
DR HORTON Stock DR Horton
-0.32% 49.89B
PULTEGROUP, INC. Stock PulteGroup, Inc.
+15.36% 25.05B
DAIWA HOUSE INDUSTRY CO., LTD. Stock Daiwa House Industry Co., Ltd.
-3.72% 16.93B
SEKISUI HOUSE, LTD. Stock Sekisui House, Ltd.
+13.15% 14.77B
SUMITOMO FORESTRY CO., LTD. Stock Sumitomo Forestry Co., Ltd.
+40.49% 7.77B
THE BERKELEY GROUP HOLDINGS PLC Stock The Berkeley Group Holdings plc
+13.27% 7.14B
TAYLOR WIMPEY PLC Stock Taylor Wimpey plc
+1.56% 6.72B
BARRATT DEVELOPMENTS PLC Stock Barratt Developments PLC
-6.79% 6.46B
TAYLOR MORRISON HOME CORPORATION Stock Taylor Morrison Home Corporation
+12.69% 6.36B
Other Homebuilding
  1. Stock Market
  2. Equities
  3. 1420 Stock
  4. Financials Sanyo Homes Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW