Financials Sansec Technology Co., Ltd.

Equities

688489

CNE100005V74

Integrated Hardware & Software

End-of-day quote Shanghai S.E. 18:00:00 2024-05-29 EDT 5-day change 1st Jan Change
27.43 CNY +0.85% Intraday chart for Sansec Technology Co., Ltd. -6.16% -41.66%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 7,757 5,355 3,136 - -
Enterprise Value (EV) 1 7,757 5,355 3,136 3,136 3,136
P/E ratio 56.6 x 80.1 x 33.6 x 16.7 x 19.1 x
Yield - 0.43% 2.26% 2.88% -
Capitalization / Revenue 22.8 x 14.9 x 6.93 x 4.65 x 4.55 x
EV / Revenue 22.8 x 14.9 x 6.93 x 4.65 x 4.55 x
EV / EBITDA 65.6 x 64 x 34.1 x 23.6 x 17.2 x
EV / FCF - -5,339 x 392 x -784 x 92.2 x
FCF Yield - -0.02% 0.26% -0.13% 1.08%
Price to Book 4.12 x 2.81 x 1.59 x 1.42 x 1.45 x
Nbr of stocks (in thousands) 113,303 113,889 114,329 - -
Reference price 2 68.47 47.02 27.43 27.43 27.43
Announcement Date 23-02-23 24-04-19 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 339.8 358.6 452.3 674.2 689.3
EBITDA 1 118.2 83.61 92 133 182
EBIT 1 110.9 68.1 109 206.8 191.7
Operating Margin 32.65% 18.99% 24.1% 30.67% 27.8%
Earnings before Tax (EBT) 1 110.9 68.18 109 207 191.7
Net income 1 107.2 67.28 93 186.8 163.3
Net margin 31.55% 18.76% 20.56% 27.71% 23.69%
EPS 2 1.209 0.5872 0.8167 1.640 1.433
Free Cash Flow 1 - -1.003 8 -4 34
FCF margin - -0.28% 1.77% -0.59% 4.93%
FCF Conversion (EBITDA) - - 8.7% - 18.68%
FCF Conversion (Net income) - - 8.6% - 20.82%
Dividend per Share 2 - 0.2000 0.6200 0.7900 -
Announcement Date 23-02-23 24-04-19 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - -1 8 -4 34
ROE (net income / shareholders' equity) 19.3% 3.55% 4.73% 8.36% 7.57%
ROA (Net income/ Total Assets) - - 4.1% 5.5% 7%
Assets 1 - - 2,268 3,396 2,333
Book Value Per Share 2 16.60 16.70 17.20 19.30 18.90
Cash Flow per Share 2 -0.0500 0.7700 0.5400 0.5800 0.0900
Capex 1 - 88.3 32 32 32
Capex / Sales - 24.62% 7.07% 4.75% 4.64%
Announcement Date 23-02-23 24-04-19 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
27.43 CNY
Average target price
43 CNY
Spread / Average Target
+56.76%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 688489 Stock
  4. Financials Sansec Technology Co., Ltd.