End-of-day quote
Korea S.E.
18:00:00 2024-06-16 EDT
|
5-day change
|
1st Jan Change
|
3,650
KRW
|
-1.88%
|
|
+2.82%
|
-19.25%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
88,198
|
101,963
|
81,910
|
149,901
|
121,048
|
-
|
-
|
Enterprise Value (EV)
2 |
88.2
|
118.8
|
81.91
|
181.9
|
161
|
165
|
143
|
P/E ratio
|
433
x
|
29.4
x
|
30.1
x
|
8.1
x
|
15.3
x
|
7.56
x
|
4.39
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.76
x
|
-
|
1.22
x
|
1.13
x
|
0.65
x
|
0.54
x
|
EV / Revenue
|
-
|
0.89
x
|
-
|
1.48
x
|
1.51
x
|
0.88
x
|
0.64
x
|
EV / EBITDA
|
-
|
12.8
x
|
-
|
14.5
x
|
8.95
x
|
6.11
x
|
3.58
x
|
EV / FCF
|
-
|
-107
x
|
-
|
40
x
|
-23
x
|
-82.5
x
|
7.15
x
|
FCF Yield
|
-
|
-0.94%
|
-
|
2.5%
|
-4.35%
|
-1.21%
|
14%
|
Price to Book
|
-
|
2.09
x
|
-
|
2.26
x
|
1.73
x
|
1.43
x
|
1.08
x
|
Nbr of stocks (in thousands)
|
33,988
|
33,988
|
33,988
|
33,164
|
33,164
|
-
|
-
|
Reference price
3 |
2,595
|
3,000
|
2,410
|
4,520
|
3,650
|
3,650
|
3,650
|
Announcement Date
|
21-03-25
|
22-02-28
|
23-03-23
|
24-02-29
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
133.5
|
-
|
122.6
|
107
|
187.6
|
223
|
EBITDA
1 |
-
|
9.307
|
-
|
12.55
|
18
|
27
|
40
|
EBIT
1 |
-
|
2.592
|
-
|
6.03
|
11
|
21.8
|
31
|
Operating Margin
|
-
|
1.94%
|
-
|
4.92%
|
10.28%
|
11.62%
|
13.9%
|
Earnings before Tax (EBT)
1 |
-
|
2.828
|
-
|
12.73
|
11
|
19
|
31
|
Net income
1 |
0.422
|
3.481
|
2.702
|
18.91
|
8
|
16.55
|
28
|
Net margin
|
-
|
2.61%
|
-
|
15.43%
|
7.48%
|
8.82%
|
12.56%
|
EPS
2 |
6.000
|
102.0
|
80.00
|
558.0
|
238.0
|
482.6
|
831.0
|
Free Cash Flow
3 |
-
|
-1,114
|
-
|
4,545
|
-7,000
|
-2,000
|
20,000
|
FCF margin
|
-
|
-834.08%
|
-
|
3,707.5%
|
-6,542.06%
|
-1,065.81%
|
8,968.61%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
36,223.06%
|
-
|
-
|
50,000%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
24,028.26%
|
-
|
-
|
71,428.57%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-03-25
|
22-02-28
|
23-03-23
|
24-02-29
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q4
|
2023 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
36.93
|
34.4
|
31.9
|
22.71
|
29.76
|
24
|
24
|
35
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-0.1626
|
-
|
-
|
3.253
|
1.635
|
2.3
|
2.6
|
4
|
Operating Margin
|
-0.44%
|
-
|
-
|
14.32%
|
5.49%
|
9.58%
|
10.83%
|
11.43%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
9.625
|
1.527
|
2.2
|
2.5
|
4.1
|
Net income
1 |
-
|
1.494
|
0.9715
|
14.92
|
1.262
|
1.7
|
1.8
|
3.2
|
Net margin
|
-
|
4.34%
|
3.05%
|
65.69%
|
4.24%
|
7.08%
|
7.5%
|
9.14%
|
EPS
|
-
|
44.00
|
29.00
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-02-28
|
23-05-15
|
23-11-14
|
24-02-29
|
24-05-16
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
16.8
|
-
|
32
|
40
|
44
|
22
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.804
x
|
-
|
2.549
x
|
2.222
x
|
1.628
x
|
0.55
x
|
Free Cash Flow
2 |
-
|
-1,114
|
-
|
4,545
|
-7,000
|
-2,000
|
20,000
|
ROE (net income / shareholders' equity)
|
-
|
7.23%
|
-
|
31.7%
|
11.7%
|
20%
|
28.1%
|
ROA (Net income/ Total Assets)
|
-
|
3.07%
|
-
|
13.9%
|
5.7%
|
8.7%
|
13.7%
|
Assets
1 |
-
|
113.3
|
-
|
136
|
140.4
|
190.2
|
204.4
|
Book Value Per Share
3 |
-
|
1,433
|
-
|
1,998
|
2,112
|
2,545
|
3,376
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
8.23
|
-
|
12.3
|
9
|
11
|
12
|
Capex / Sales
|
-
|
6.16%
|
-
|
10.06%
|
8.41%
|
5.86%
|
5.38%
|
Announcement Date
|
21-03-25
|
22-02-28
|
23-03-23
|
24-02-29
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
3,650
KRW Average target price
5,400
KRW Spread / Average Target +47.95% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.25% | 87.63M | | +3.32% | 14.39B | | +18.37% | 9.7B | | -10.79% | 6.88B | | +29.60% | 1.44B | | +13.65% | 1.42B | | -22.33% | 1.18B | | +15.96% | 1.14B | | -34.47% | 869M | | +70.23% | 832M |
Plastic Containers & Packaging
|