Financials Salasar Exteriors And Contour Limited

Equities

SECL

INE00Y701026

Construction & Engineering

Market Closed - NSE India S.E. 07:43:53 2024-05-31 EDT 5-day change 1st Jan Change
20.35 INR +4.90% Intraday chart for Salasar Exteriors And Contour Limited -14.14% -23.06%

Valuation

Fiscal Period: Marzo 2020 2021 2022 2023
Capitalization 1 304.7 97.6 1,021 2,599
Enterprise Value (EV) 1 452.7 236.3 1,158 2,738
P/E ratio -3.13 x -7.01 x 36.3 x 320 x
Yield - - - -
Capitalization / Revenue 0.41 x 1.18 x 44.7 x 413 x
EV / Revenue 0.61 x 2.86 x 50.7 x 435 x
EV / EBITDA -5.43 x 116 x 28.1 x 318 x
EV / FCF -6.76 x 20 x -130 x -542 x
FCF Yield -14.8% 5% -0.77% -0.18%
Price to Book 4.03 x 1.17 x 9.16 x 21.7 x
Nbr of stocks (in thousands) 102,948 102,948 102,948 102,948
Reference price 2 2.960 0.9480 9.920 25.24
Announcement Date 21-09-18 21-09-18 22-09-19 23-05-30
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2020 2021 2022 2023
Net sales 1 736.4 82.73 22.84 6.3
EBITDA 1 -83.34 2.038 41.2 8.6
EBIT 1 -83.79 1.578 40.74 8.127
Operating Margin -11.38% 1.91% 178.36% 129%
Earnings before Tax (EBT) 1 -97.4 -13.91 28.12 8.136
Net income 1 -97.43 -13.92 28.13 8.136
Net margin -13.23% -16.83% 123.16% 129.14%
EPS 2 -0.9464 -0.1352 0.2733 0.0790
Free Cash Flow 1 -66.97 11.82 -8.906 -5.049
FCF margin -9.09% 14.28% -38.99% -80.14%
FCF Conversion (EBITDA) - 579.67% - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 21-09-18 21-09-18 22-09-19 23-05-30
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: Marzo 2020 2021 2022 2023
Net Debt 1 148 139 137 139
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) -1.776 x 68.05 x 3.322 x 16.15 x
Free Cash Flow 1 -67 11.8 -8.91 -5.05
ROE (net income / shareholders' equity) -94.2% -15.4% 28.9% 7.04%
ROA (Net income/ Total Assets) -7.86% 0.17% 7.62% 1.46%
Assets 1 1,240 -8,377 369 558
Book Value Per Share 2 0.7400 0.8100 1.080 1.160
Cash Flow per Share 2 0.0400 0.0300 0.0200 0
Capex 1 0.03 - 0.04 -
Capex / Sales 0% - 0.17% -
Announcement Date 21-09-18 21-09-18 22-09-19 23-05-30
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. SECL Stock
  4. Financials Salasar Exteriors And Contour Limited