Market Closed -
NSE India S.E.
07:43:50 2024-05-10 EDT
|
5-day change
|
1st Jan Change
|
611.4
INR
|
+0.21%
|
|
-0.20%
|
-1.19%
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,454
|
12,055
|
18,978
|
-
|
-
|
Enterprise Value (EV)
1 |
12,454
|
12,055
|
18,978
|
18,978
|
18,978
|
P/E ratio
|
22.9
x
|
18.2
x
|
22.8
x
|
17.5
x
|
14.8
x
|
Yield
|
0.89%
|
-
|
-
|
0.42%
|
0.87%
|
Capitalization / Revenue
|
3.37
x
|
2.78
x
|
3.07
x
|
2.54
x
|
2.21
x
|
EV / Revenue
|
3.37
x
|
2.78
x
|
3.07
x
|
2.54
x
|
2.21
x
|
EV / EBITDA
|
13.2
x
|
11.3
x
|
12.6
x
|
10
x
|
8.57
x
|
EV / FCF
|
-
|
-
|
24.7
x
|
23.6
x
|
21.1
x
|
FCF Yield
|
-
|
-
|
4.05%
|
4.24%
|
4.74%
|
Price to Book
|
3.45
x
|
2.81
x
|
3.54
x
|
3.01
x
|
2.49
x
|
Nbr of stocks (in thousands)
|
30,438
|
30,438
|
31,038
|
-
|
-
|
Reference price
2 |
409.2
|
396.0
|
611.4
|
611.4
|
611.4
|
Announcement Date
|
22-05-26
|
23-05-15
|
-
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,699
|
4,330
|
6,187
|
7,481
|
8,600
|
EBITDA
1 |
943.7
|
1,066
|
1,506
|
1,892
|
2,216
|
EBIT
1 |
728
|
833.3
|
1,130
|
1,516
|
1,726
|
Operating Margin
|
19.68%
|
19.24%
|
18.26%
|
20.26%
|
20.07%
|
Earnings before Tax (EBT)
1 |
739.4
|
911.7
|
1,112
|
1,456
|
1,725
|
Net income
1 |
550.2
|
672.5
|
834.4
|
1,085
|
1,281
|
Net margin
|
14.88%
|
15.53%
|
13.49%
|
14.51%
|
14.89%
|
EPS
2 |
17.90
|
21.81
|
26.82
|
34.86
|
41.23
|
Free Cash Flow
1 |
-
|
-
|
769.5
|
805
|
900.5
|
FCF margin
|
-
|
-
|
12.44%
|
10.76%
|
10.47%
|
FCF Conversion (EBITDA)
|
-
|
-
|
51.08%
|
42.54%
|
40.64%
|
FCF Conversion (Net income)
|
-
|
-
|
92.23%
|
74.18%
|
70.31%
|
Dividend per Share
2 |
3.650
|
-
|
-
|
2.550
|
5.333
|
Announcement Date
|
22-05-26
|
23-05-15
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,041
|
1,032
|
1,169
|
1,172
|
1,572
|
1,656
|
1,790
|
EBITDA
1 |
254.5
|
254.9
|
310.3
|
282.1
|
391
|
409.5
|
448.5
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
369.3
|
Net income
1 |
-
|
162.1
|
199.5
|
180
|
226
|
215.5
|
258.2
|
Net margin
|
-
|
15.71%
|
17.06%
|
15.36%
|
14.38%
|
13.01%
|
14.42%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
8.880
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-05-26
|
22-08-04
|
22-11-10
|
23-07-26
|
-
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
770
|
805
|
901
|
ROE (net income / shareholders' equity)
|
16.3%
|
17%
|
17%
|
18.4%
|
18.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
118.0
|
141.0
|
173.0
|
203.0
|
245.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
135
|
-
|
607
|
783
|
727
|
Capex / Sales
|
3.65%
|
-
|
9.81%
|
10.47%
|
8.45%
|
Announcement Date
|
22-05-26
|
23-05-15
|
-
|
-
|
-
|
Last Close Price
611.4
INR Average target price
806.3
INR Spread / Average Target +31.87% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.19% | 227M | | +4.23% | 5.4B | | +17.89% | 3.16B | | +1.90% | 2.61B | | -20.49% | 2.6B | | -1.56% | 2.32B | | +44.21% | 2B | | +47.54% | 1.77B | | +11.15% | 1.61B | | -27.66% | 1.34B |
Automotive Accessories
|