End-of-day quote
Moscow Micex - RTS
18:00:00 2022-07-07 EDT
|
5-day change
|
1st Jan Change
|
9.8
RUB
|
-.--%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
2,968
|
5,455
|
25,856
|
26,635
|
32,263
|
14,640
|
Enterprise Value (EV)
1 |
11,122
|
6,837
|
30,804
|
36,536
|
38,771
|
21,742
|
P/E ratio
|
-0.6
x
|
-0.69
x
|
-1.47
x
|
-2.33
x
|
-1.02
x
|
19.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.16
x
|
0.28
x
|
1.22
x
|
0.96
x
|
0.93
x
|
0.35
x
|
EV / Revenue
|
0.6
x
|
0.35
x
|
1.45
x
|
1.32
x
|
1.12
x
|
0.53
x
|
EV / EBITDA
|
-3.37
x
|
-1.31
x
|
-2.8
x
|
-3.99
x
|
-2.77
x
|
-2
x
|
EV / FCF
|
-3.09
x
|
2.84
x
|
18.4
x
|
-15.3
x
|
4.71
x
|
-0.55
x
|
FCF Yield
|
-32.4%
|
35.2%
|
5.43%
|
-6.55%
|
21.2%
|
-182%
|
Price to Book
|
-7.13
x
|
-14.7
x
|
-1.56
x
|
-1.19
x
|
-0.69
x
|
-0.72
x
|
Nbr of stocks (in thousands)
|
154,562
|
389,625
|
861,861
|
892,597
|
1,181,800
|
1,493,835
|
Reference price
2 |
19.20
|
14.00
|
30.00
|
29.84
|
27.30
|
9.800
|
Announcement Date
|
18-03-16
|
19-03-20
|
20-03-17
|
21-03-12
|
22-03-16
|
23-06-21
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
18,397
|
19,767
|
21,274
|
27,720
|
34,583
|
41,301
|
EBITDA
1 |
-3,300
|
-5,234
|
-11,015
|
-9,157
|
-14,015
|
-10,894
|
EBIT
1 |
-4,768
|
-6,556
|
-12,423
|
-10,233
|
-15,232
|
-11,945
|
Operating Margin
|
-25.92%
|
-33.17%
|
-58.4%
|
-36.91%
|
-44.04%
|
-28.92%
|
Earnings before Tax (EBT)
1 |
-6,747
|
-7,616
|
-19,878
|
-12,669
|
-21,006
|
1,017
|
Net income
1 |
-6,214
|
-7,902
|
-17,480
|
-11,395
|
-27,881
|
678.5
|
Net margin
|
-33.78%
|
-39.97%
|
-82.16%
|
-41.11%
|
-80.62%
|
1.64%
|
EPS
2 |
-32.20
|
-20.31
|
-20.35
|
-12.80
|
-26.65
|
0.5067
|
Free Cash Flow
1 |
-3,601
|
2,409
|
1,672
|
-2,391
|
8,225
|
-39,669
|
FCF margin
|
-19.58%
|
12.19%
|
7.86%
|
-8.63%
|
23.78%
|
-96.05%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-03-16
|
19-03-20
|
20-03-17
|
21-03-12
|
22-03-16
|
23-06-21
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
8,155
|
1,382
|
4,948
|
9,901
|
6,508
|
7,102
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-2.471
x
|
-0.2641
x
|
-0.4492
x
|
-1.081
x
|
-0.4644
x
|
-0.6519
x
|
Free Cash Flow
1 |
-3,601
|
2,409
|
1,672
|
-2,391
|
8,225
|
-39,669
|
ROE (net income / shareholders' equity)
|
-698%
|
849%
|
195%
|
54%
|
77.7%
|
-1.9%
|
ROA (Net income/ Total Assets)
|
-11.7%
|
-15.5%
|
-31.7%
|
-25.9%
|
-41.5%
|
-36.6%
|
Assets
1 |
52,964
|
50,815
|
55,180
|
44,079
|
67,170
|
-1,853
|
Book Value Per Share
2 |
-2.690
|
-0.9600
|
-19.30
|
-25.10
|
-39.40
|
-13.60
|
Cash Flow per Share
2 |
2.980
|
3.750
|
1.500
|
1.250
|
2.230
|
3.450
|
Capex
1 |
942
|
856
|
2,441
|
2,174
|
3,430
|
3,276
|
Capex / Sales
|
5.12%
|
4.33%
|
11.47%
|
7.84%
|
9.92%
|
7.93%
|
Announcement Date
|
18-03-16
|
19-03-20
|
20-03-17
|
21-03-12
|
22-03-16
|
23-06-21
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 222M | | +18.47% | 5.38B | | +16.12% | 4.93B | | -8.38% | 3.83B | | +12.65% | 3.72B | | +5.05% | 2.43B | | -16.16% | 2.27B | | +35.67% | 1.81B | | +37.13% | 1.72B | | +30.25% | 1.74B |
Fossil Fuel Electric Utilities
|