End-of-day quote
Moscow Micex - RTS
18:00:00 2022-07-07 EDT
|
5-day change
|
1st Jan Change
|
351.2
RUB
|
-3.77%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Capitalization
1 |
4,583,713
|
4,766,002
|
4,134,299
|
5,698,903
|
3,336,314
|
Enterprise Value (EV)
1 |
7,349,713
|
7,780,002
|
7,048,299
|
8,682,903
|
3,336,314
|
P/E ratio
|
8.35
x
|
6.73
x
|
29.2
x
|
6.45
x
|
2.18
x
|
Yield
|
5.99%
|
7.43%
|
1.59%
|
6.94%
|
-
|
Capitalization / Revenue
|
0.59
x
|
0.57
x
|
0.81
x
|
0.66
x
|
0.36
x
|
EV / Revenue
|
0.94
x
|
0.94
x
|
1.38
x
|
1.01
x
|
0.36
x
|
EV / EBITDA
|
3.96
x
|
4.14
x
|
7.29
x
|
4.2
x
|
1.13
x
|
EV / FCF
|
9.13
x
|
19.2
x
|
8.88
x
|
30.7
x
|
-
|
FCF Yield
|
11%
|
5.22%
|
11.3%
|
3.26%
|
-
|
Price to Book
|
1.13
x
|
1.06
x
|
0.88
x
|
1.03
x
|
0.4
x
|
Nbr of stocks (in thousands)
|
10,598,180
|
10,598,180
|
9,499,769
|
9,499,756
|
9,499,756
|
Reference price
2 |
432.5
|
449.7
|
435.2
|
599.9
|
351.2
|
Announcement Date
|
19-02-05
|
20-02-19
|
21-02-13
|
22-02-11
|
24-02-19
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Net sales
1 |
7,829,000
|
8,316,000
|
5,122,000
|
8,634,000
|
9,163,000
|
EBITDA
1 |
1,857,000
|
1,879,000
|
967,000
|
2,066,000
|
2,951,000
|
EBIT
1 |
1,185,000
|
1,184,000
|
-3,000
|
1,367,000
|
2,182,000
|
Operating Margin
|
15.14%
|
14.24%
|
-0.06%
|
15.83%
|
23.81%
|
Earnings before Tax (EBT)
1 |
832,000
|
997,000
|
162,000
|
1,252,000
|
1,957,000
|
Net income
1 |
549,000
|
708,000
|
147,000
|
883,000
|
1,529,000
|
Net margin
|
7.01%
|
8.51%
|
2.87%
|
10.23%
|
16.69%
|
EPS
2 |
51.80
|
66.81
|
14.88
|
92.95
|
160.9
|
Free Cash Flow
1 |
805,375
|
405,750
|
793,750
|
283,125
|
-
|
FCF margin
|
10.29%
|
4.88%
|
15.5%
|
3.28%
|
-
|
FCF Conversion (EBITDA)
|
43.37%
|
21.59%
|
82.08%
|
13.7%
|
-
|
FCF Conversion (Net income)
|
146.7%
|
57.31%
|
539.97%
|
32.06%
|
-
|
Dividend per Share
2 |
25.91
|
33.41
|
6.940
|
41.66
|
-
|
Announcement Date
|
19-02-05
|
20-02-19
|
21-02-13
|
22-02-11
|
24-02-19
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2023
|
---|
Net Debt
1 |
2,766,000
|
3,014,000
|
2,914,000
|
2,984,000
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.489
x
|
1.604
x
|
3.013
x
|
1.444
x
|
-
|
Free Cash Flow
1 |
805,375
|
405,750
|
793,750
|
283,125
|
-
|
ROE (net income / shareholders' equity)
|
14.7%
|
16.4%
|
3.4%
|
16.9%
|
-
|
ROA (Net income/ Total Assets)
|
5.83%
|
5.67%
|
-0.01%
|
5.37%
|
-
|
Assets
1 |
9,410,837
|
12,492,060
|
-1,113,636,364
|
16,437,999
|
-
|
Book Value Per Share
2 |
382.0
|
426.0
|
495.0
|
582.0
|
886.0
|
Cash Flow per Share
2 |
78.50
|
21.50
|
84.80
|
69.40
|
-
|
Capex
1 |
936,000
|
854,000
|
785,000
|
1,049,000
|
1,297,000
|
Capex / Sales
|
11.96%
|
10.27%
|
15.33%
|
12.15%
|
14.15%
|
Announcement Date
|
19-02-05
|
20-02-19
|
21-02-13
|
22-02-11
|
24-02-19
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 36.23B | | -8.64% | 1,942B | | +17.98% | 465B | | +46.12% | 259B | | +12.91% | 232B | | +12.79% | 172B | | -5.74% | 80.36B | | -0.57% | 52.04B | | -.--% | 50.84B | | +26.90% | 50.66B |
Integrated Oil & Gas
|