End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-14 EDT
|
5-day change
|
1st Jan Change
|
2.55
CNY
|
+1.19%
|
|
+5.37%
|
+4.08%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
7,355
|
8,788
|
9,233
|
7,832
|
9,393
|
7,801
|
Enterprise Value (EV)
1 |
10,549
|
10,697
|
16,530
|
15,080
|
12,095
|
9,514
|
P/E ratio
|
12.1
x
|
4.65
x
|
5.3
x
|
7.21
x
|
14.9
x
|
21.8
x
|
Yield
|
-
|
3.62%
|
1.21%
|
6.5%
|
10.8%
|
-
|
Capitalization / Revenue
|
1.85
x
|
1.32
x
|
0.83
x
|
0.43
x
|
0.66
x
|
0.35
x
|
EV / Revenue
|
2.66
x
|
1.61
x
|
1.48
x
|
0.83
x
|
0.85
x
|
0.43
x
|
EV / EBITDA
|
11.2
x
|
5.52
x
|
7.25
x
|
7.84
x
|
19.1
x
|
5.98
x
|
EV / FCF
|
-11.7
x
|
7.78
x
|
-2.33
x
|
71.5
x
|
1.99
x
|
5.52
x
|
FCF Yield
|
-8.53%
|
12.8%
|
-42.9%
|
1.4%
|
50.1%
|
18.1%
|
Price to Book
|
1.55
x
|
1.31
x
|
1.12
x
|
0.86
x
|
1.02
x
|
0.91
x
|
Nbr of stocks (in thousands)
|
3,183,922
|
3,183,922
|
3,183,922
|
3,183,922
|
3,183,922
|
3,183,922
|
Reference price
2 |
2.310
|
2.760
|
2.900
|
2.460
|
2.950
|
2.450
|
Announcement Date
|
4/29/19
|
4/28/20
|
3/22/21
|
4/29/22
|
4/28/23
|
4/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
3,968
|
6,663
|
11,178
|
18,181
|
14,157
|
22,333
|
EBITDA
1 |
938.3
|
1,937
|
2,281
|
1,923
|
633.6
|
1,592
|
EBIT
1 |
907.5
|
1,906
|
2,250
|
1,883
|
591.6
|
1,544
|
Operating Margin
|
22.87%
|
28.6%
|
20.13%
|
10.36%
|
4.18%
|
6.92%
|
Earnings before Tax (EBT)
1 |
707.4
|
2,137
|
2,286
|
1,649
|
1,259
|
910.3
|
Net income
1 |
608.5
|
1,889
|
1,743
|
1,086
|
630.9
|
357.5
|
Net margin
|
15.34%
|
28.35%
|
15.59%
|
5.97%
|
4.46%
|
1.6%
|
EPS
2 |
0.1911
|
0.5932
|
0.5473
|
0.3412
|
0.1982
|
0.1123
|
Free Cash Flow
1 |
-899.7
|
1,374
|
-7,096
|
211
|
6,065
|
1,722
|
FCF margin
|
-22.67%
|
20.63%
|
-63.49%
|
1.16%
|
42.84%
|
7.71%
|
FCF Conversion (EBITDA)
|
-
|
70.93%
|
-
|
10.97%
|
957.13%
|
108.18%
|
FCF Conversion (Net income)
|
-
|
72.76%
|
-
|
19.43%
|
961.27%
|
481.82%
|
Dividend per Share
|
-
|
0.1000
|
0.0350
|
0.1600
|
0.3200
|
-
|
Announcement Date
|
4/29/19
|
4/28/20
|
3/22/21
|
4/29/22
|
4/28/23
|
4/28/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
3,194
|
1,910
|
7,297
|
7,247
|
2,702
|
1,713
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.404
x
|
0.9858
x
|
3.199
x
|
3.768
x
|
4.264
x
|
1.076
x
|
Free Cash Flow
1 |
-900
|
1,374
|
-7,096
|
211
|
6,065
|
1,722
|
ROE (net income / shareholders' equity)
|
12.2%
|
30.5%
|
20.6%
|
9.15%
|
6.42%
|
3.39%
|
ROA (Net income/ Total Assets)
|
3.02%
|
3.7%
|
2.61%
|
1.56%
|
0.47%
|
1.59%
|
Assets
1 |
20,122
|
51,010
|
66,776
|
69,779
|
133,751
|
22,528
|
Book Value Per Share
2 |
1.490
|
2.110
|
2.580
|
2.870
|
2.880
|
2.690
|
Cash Flow per Share
2 |
0.5600
|
2.200
|
2.710
|
3.070
|
2.640
|
1.450
|
Capex
1 |
11.4
|
6.01
|
9.15
|
7.24
|
6.88
|
1.38
|
Capex / Sales
|
0.29%
|
0.09%
|
0.08%
|
0.04%
|
0.05%
|
0.01%
|
Announcement Date
|
4/29/19
|
4/28/20
|
3/22/21
|
4/29/22
|
4/28/23
|
4/28/24
|
|
1st Jan change
|
Capi.
|
---|
| +4.08% | 1.11B | | +4.91% | 24.72B | | -26.10% | 11.35B | | +7.97% | 10.83B | | -22.72% | 7.72B | | -6.83% | 7.15B | | +3.92% | 7B | | +8.83% | 6.51B | | +8.44% | 3.71B | | -2.65% | 3.7B |
Residential Real Estate Development
|