Stock 300757 ROBOTECHNIK INTELLIGENT TECHNOLOGY CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials RoboTechnik Intelligent Technology Co., LTD

Equities

300757

CNE100003JT0

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 18:00:00 2024-06-26 EDT 		5-day change 1st Jan Change
82.5 CNY -3.99% Intraday chart for RoboTechnik Intelligent Technology Co., LTD -7.32% +41.91%
06-05 RoboTechnik Intelligent Technology Co., LTD Announces Final Cash Dividend on A Shares for the Year 2023, Payable on 13 June 2024 CI
05-15 Robotechnik Intelligent Technology Co., LTD Approves Cash Dividend for 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 3,386 3,912 6,837 5,791 8,985
Enterprise Value (EV) 1 3,202 4,123 7,175 6,083 9,417
P/E ratio 33.2 x -57.9 x -141 x 218 x 117 x
Yield 0.59% - - 0.19% 0.22%
Capitalization / Revenue 3.45 x 7.41 x 6.3 x 6.41 x 5.72 x
EV / Revenue 3.26 x 7.81 x 6.61 x 6.73 x 5.99 x
EV / EBITDA 30.7 x -46.8 x -329 x 95 x 81.9 x
EV / FCF -15.2 x -19.3 x -29.6 x 87.9 x -219 x
FCF Yield -6.58% -5.18% -3.38% 1.14% -0.46%
Price to Book 4.53 x 5.63 x 8.08 x 6.64 x 9.15 x
Nbr of stocks (in thousands) 145,600 145,600 154,391 154,743 154,545
Reference price 2 23.26 26.87 44.29 37.42 58.14
Announcement Date 20-04-09 21-04-23 22-04-28 23-04-21 24-04-22
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 658.6 981 528.2 1,086 903.2 1,572
EBITDA 1 104.9 104.2 -88.12 -21.81 64.02 115
EBIT 1 100.6 99.56 -98.42 -40.38 37.63 91.2
Operating Margin 15.28% 10.15% -18.63% -3.72% 4.17% 5.8%
Earnings before Tax (EBT) 1 111.2 117.2 -82.76 -54.84 28.01 82.23
Net income 1 95.33 99.88 -67.27 -46.88 26.15 77.13
Net margin 14.47% 10.18% -12.73% -4.32% 2.89% 4.91%
EPS 2 0.8736 0.7000 -0.4643 -0.3143 0.1714 0.4984
Free Cash Flow 1 -60.28 -210.6 -213.5 -242.3 69.2 -43.01
FCF margin -9.15% -21.47% -40.41% -22.32% 7.66% -2.74%
FCF Conversion (EBITDA) - - - - 108.09% -
FCF Conversion (Net income) - - - - 264.67% -
Dividend per Share 2 0.1374 0.1379 - - 0.0714 0.1286
Announcement Date 19-04-12 20-04-09 21-04-23 22-04-28 23-04-21 24-04-22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 211 338 292 433
Net Cash position 1 22.2 184 - - - -
Leverage (Debt/EBITDA) - - -2.392 x -15.49 x 4.559 x 3.763 x
Free Cash Flow 1 -60.3 -211 -213 -242 69.2 -43
ROE (net income / shareholders' equity) 35.6% 18.8% -9.43% -6.1% 2.99% 8.25%
ROA (Net income/ Total Assets) 7.95% 5.4% -3.89% -1.35% 1.12% 2.4%
Assets 1 1,199 1,849 1,728 3,469 2,328 3,214
Book Value Per Share 2 2.890 5.130 4.770 5.480 5.630 6.360
Cash Flow per Share 2 0.8000 2.320 0.8000 1.070 1.370 1.550
Capex 1 22.1 119 80.1 109 24.6 8.56
Capex / Sales 3.36% 12.11% 15.16% 10.01% 2.72% 0.54%
Announcement Date 19-04-12 20-04-09 21-04-23 22-04-28 23-04-21 24-04-22
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
ROBOTECHNIK INTELLIGENT TECHNOLOGY CO., LTD Stock RoboTechnik Intelligent Technology Co., LTD
+41.91% 1.83B
ATLAS COPCO AB Stock Atlas Copco AB
+14.46% 87.85B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+9.07% 64.61B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+16.68% 36.23B
XYLEM INC. Stock Xylem Inc.
+19.42% 33.02B
FORTIVE CORPORATION Stock Fortive Corporation
-0.76% 25.72B
FANUC CORPORATION Stock Fanuc Corporation
+4.17% 25.71B
SANDVIK AB Stock Sandvik AB
-2.75% 25.2B
DOVER CORPORATION Stock Dover Corporation
+16.12% 24.56B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
-0.11% 21.43B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 300757 Stock
  4. Financials RoboTechnik Intelligent Technology Co., LTD