Stock 4714 RISO KYOIKU CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Riso Kyoiku Co., Ltd.

Equities

4714

JP3974300000

Miscellaneous Educational Service Providers

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-07-05 EDT 		5-day change 1st Jan Change
253 JPY +2.02% Intraday chart for Riso Kyoiku Co., Ltd. +3.69% +11.45%
05-28 Riso Kyoiku Co., Ltd. announced that it has received ¥3.39999994 billion in funding from Hulic Co., Ltd. CI
05-27 Hulic Co., Ltd. completed the acquisition of 25.49% stake in Riso Kyoiku Co., Ltd.. CI

Valuation

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 45,173 47,153 55,861 51,712 33,806 43,000 - -
Enterprise Value (EV) 1 40,342 43,193 47,851 44,404 28,346 43,000 43,000 43,000
P/E ratio 23.1 x 84.2 x 22.3 x 34.6 x 19.8 x 23.5 x 20.2 x 18.6 x
Yield 3.92% 2.98% 4.42% 4.78% 4.57% 3.95% 4.35% 4.74%
Capitalization / Revenue 1.69 x 1.87 x 1.86 x 1.64 x 1.05 x 1.29 x 1.24 x 1.18 x
EV / Revenue 1.69 x 1.87 x 1.86 x 1.64 x 1.05 x 1.29 x 1.24 x 1.18 x
EV / EBITDA 15 x 35.5 x 16.4 x 18.2 x 10.9 x 13.7 x 12.1 x 11.5 x
EV / FCF 18,720,525 x -106,199,832 x - 24,921,428 x 41,632,556 x - - -
FCF Yield 0% -0% - 0% 0% - - -
Price to Book 7.4 x 7.25 x 5.36 x 5.59 x 3.96 x 4.46 x 4.24 x 4.13 x
Nbr of stocks (in thousands) 147,623 147,814 154,313 154,364 154,364 169,960 - -
Reference price 2 306.0 319.0 362.0 335.0 219.0 253.0 253.0 253.0
Announcement Date 20-04-07 21-04-07 22-04-07 23-04-10 24-04-08 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 26,704 25,201 30,008 31,488 32,215 33,420 34,715 36,500
EBITDA 1 3,013 1,329 3,409 2,834 3,105 3,130 3,550 3,750
EBIT 1 2,716 1,010 3,030 2,401 2,586 2,575 2,925 3,200
Operating Margin 10.17% 4.01% 10.1% 7.63% 8.03% 7.7% 8.43% 8.77%
Earnings before Tax (EBT) 1 2,646 1,156 3,107 2,329 2,428 2,600 3,000 3,200
Net income 1 1,953 555 2,431 1,492 1,703 1,655 1,925 2,100
Net margin 7.31% 2.2% 8.1% 4.74% 5.29% 4.95% 5.55% 5.75%
EPS 2 13.24 3.790 16.25 9.670 11.04 10.75 12.50 13.60
Free Cash Flow 2,413 -444 - 2,075 812 - - -
FCF margin 9.04% -1.76% - 6.59% 2.52% - - -
FCF Conversion (EBITDA) 80.09% - - 73.23% 26.15% - - -
FCF Conversion (Net income) 123.55% - - 139.08% 47.68% - - -
Dividend per Share 2 12.00 9.500 16.00 16.00 10.00 10.00 11.00 12.00
Announcement Date 20-04-07 21-04-07 22-04-07 23-04-10 24-04-08 - - -
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: February 2020 S2 2021 S1 2021 S2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 S1 2024 Q3 2024 Q4 2024 S2 2025 Q1 2025 Q2 2025 S1 2025 Q3 2025 Q4 2025 S2
Net sales 1 13,717 11,109 14,092 14,612 7,452 7,944 15,396 6,443 8,998 15,441 7,804 8,243 16,047 6,692 15,940 7,831 8,444 16,275 6,910 9,590 16,500 8,090 9,110 17,200
EBITDA - - - - - - - - - - - - - - - - - - - - - - - -
EBIT 1 1,550 -460 1,470 1,331 743 956 1,699 -348 1,355 1,007 617 777 1,394 -369 1,032 638 916 1,554 -390 1,380 990 650 960 1,610
Operating Margin 11.3% -4.14% 10.43% 9.11% 9.97% 12.03% 11.04% -5.4% 15.06% 6.52% 7.91% 9.43% 8.69% -5.51% 6.47% 8.15% 10.85% 9.55% -5.64% 14.39% 6% 8.03% 10.54% 9.36%
Earnings before Tax (EBT) 1 1,483 -413 - 1,419 691 - - -331 1,362 1,031 606 - - -366 1,043 600 785 1,385 -390 1,380 990 650 960 1,610
Net income 1 1,226 -468 1,023 874 440 1,117 1,557 -262 898 636 386 470 856 -276 803 373 527 900 -300 950 650 400 600 1,000
Net margin 8.94% -4.21% 7.26% 5.98% 5.9% 14.06% 10.11% -4.07% 9.98% 4.12% 4.95% 5.7% 5.33% -4.12% 5.04% 4.76% 6.24% 5.53% -4.34% 9.91% 3.94% 4.94% 6.59% 5.81%
EPS - -3.230 - 5.910 2.960 - - -1.700 - 4.120 2.510 - - -1.790 5.200 2.420 - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - - - - - - - - - - -
Announcement Date 20-04-07 20-10-08 21-04-07 21-10-04 22-01-11 22-04-07 22-04-07 22-07-11 22-10-11 22-10-11 23-01-10 23-04-10 23-04-10 23-07-10 23-10-10 24-01-09 24-04-08 24-04-08 - - - - - -
1JPY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: February 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt - - - - - - - -
Net Cash position 4,831 3,960 8,010 7,308 5,460 - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 2,413 -444 - 2,075 812 - - -
ROE (net income / shareholders' equity) 31.7% 8.8% 28.7% 15.2% 19.1% 19% 22.3% 22.5%
ROA (Net income/ Total Assets) 21.4% 4.09% 18.5% 13.1% 14.3% 14% 15.7% 16.1%
Assets 1 9,139 13,572 13,154 11,394 11,893 11,821 12,261 13,043
Book Value Per Share 2 41.40 44.00 67.60 60.00 55.40 56.70 59.70 61.30
Cash Flow per Share 15.40 6.220 18.80 12.50 14.40 - - -
Capex 1 498 366 882 704 841 700 700 700
Capex / Sales 1.86% 1.45% 2.94% 2.24% 2.61% 2.09% 2.02% 1.92%
Announcement Date 20-04-07 21-04-07 22-04-07 23-04-10 24-04-08 - - -
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Riso Kyoiku Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Miscellaneous Educational Service Providers

1st Jan change Capi.
RISO KYOIKU CO., LTD. Stock Riso Kyoiku Co., Ltd.
+11.45% 268M
NEW ORIENTAL EDUCATION & TECHNOLOGY GROUP INC. Stock New Oriental Education & Technology Group Inc.
+8.57% 13.17B
TAL EDUCATION GROUP Stock TAL Education Group
-14.96% 6.5B
GRAND CANYON EDUCATION, INC. Stock Grand Canyon Education, Inc.
+8.54% 4.2B
STRIDE, INC. Stock Stride, Inc.
+14.84% 2.9B
STRATEGIC EDUCATION, INC. Stock Strategic Education, Inc.
+18.33% 2.66B
ADTALEM GLOBAL EDUCATION INC. Stock Adtalem Global Education Inc.
+15.42% 2.56B
LAUREATE EDUCATION, INC. Stock Laureate Education, Inc.
+6.05% 2.26B
ALEF EDUCATION HOLDING PLC Stock Alef Education Holding plc
0.00% 2.23B
PERDOCEO EDUCATION CORPORATION Stock Perdoceo Education Corporation
+21.64% 1.4B
Miscellaneous Educational Service Providers
  1. Stock Market
  2. Equities
  3. 4714 Stock
  4. Financials Riso Kyoiku Co., Ltd.