Financials Revu Corporation

Equities

A443250

KR7443250006

Advertising & Marketing

End-of-day quote Korea S.E. 18:00:00 2024-05-27 EDT 5-day change 1st Jan Change
11,630 KRW +1.22% Intraday chart for Revu Corporation +8.09% -36.03%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 201,717 130,016 - -
Enterprise Value (EV) 2 194.9 72.32 65.87 39.02
P/E ratio - 13.8 x 9.2 x 7.14 x
Yield - - - -
Capitalization / Revenue 3.91 x 2.06 x 1.7 x 1.44 x
EV / Revenue 3.78 x 1.15 x 0.86 x 0.43 x
EV / EBITDA - 8.22 x 5.53 x 2.52 x
EV / FCF - - - -
FCF Yield - - - -
Price to Book - 2.01 x 1.65 x 1.34 x
Nbr of stocks (in thousands) 11,096 11,179 - -
Reference price 3 18,180 11,630 11,630 11,630
Announcement Date 24-02-28 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 51.59 63 76.6 90.2
EBITDA 1 - - 8.8 11.9 15.5
EBIT 1 - 2.787 7.4 11.15 14.3
Operating Margin - 5.4% 11.75% 14.56% 15.85%
Earnings before Tax (EBT) 1 - - 8.9 12.7 16.2
Net income 1 5.947 - 9.3 14 18.1
Net margin - - 14.76% 18.28% 20.07%
EPS 2 664.0 - 840.0 1,264 1,628
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 23-04-10 24-02-28 - - -
1KRW in Billions2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 - 6.83 57.7 64.2 91
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 8.45% 15.7% 23.9% 20.7%
ROA (Net income/ Total Assets) - - 11% 15% 16%
Assets 1 - - 84.55 93.33 113.1
Book Value Per Share 2 - - 5,772 7,036 8,664
Cash Flow per Share 2 - - 980.0 1,364 1,743
Capex 1 - - 0.3 0.4 0.6
Capex / Sales - - 0.48% 0.52% 0.67%
Announcement Date 23-04-10 24-02-28 - - -
1KRW in Billions2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
11,630 KRW
Average target price
19,000 KRW
Spread / Average Target
+63.37%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A443250 Stock
  4. Financials Revu Corporation