Stock UWGN RESEARCH AND PRODUCTION CORPORATION UNITED WAGON COMPANY
Add to a list
To use this feature you must be a member
Log inSign up

Financials Research and Production Corporation United Wagon Company

Equities

UWGN

RU000A0JVBT9

Heavy Machinery & Vehicles

End-of-day quote Moscow Micex - RTS
Other stock markets
 18:00:00 2022-07-07 EDT 		5-day change 1st Jan Change
47.3 RUB +2.83% Intraday chart for Research and Production Corporation United Wagon Company -.--% -.--%
05-02 Public Joint Stock Company Research and Production Corporation United Wagon Company Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2020 Public Joint Stock Company Research and Production Corporation United Wagon Company Reports Earnings Results for the Half Year Ended June 30, 2020 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 46,051 36,342 16,472 8,561 5,487 5,487
Enterprise Value (EV) 1 155,669 91,145 79,304 80,627 73,252 -18,145
P/E ratio -4.71 x 11.6 x -0.75 x -1.35 x -0.29 x 0.44 x
Yield - - - - - -
Capitalization / Revenue 0.6 x 0.56 x 0.21 x 0.12 x 0.13 x 0.07 x
EV / Revenue 2.04 x 1.41 x 1 x 1.16 x 1.75 x -0.22 x
EV / EBITDA 13.4 x 7.24 x 6.37 x 40.1 x -76.7 x -1.72 x
EV / FCF -30.6 x 5.69 x 44.5 x -9.69 x 8.75 x -0.52 x
FCF Yield -3.27% 17.6% 2.25% -10.3% 11.4% -192%
Price to Book 6.14 x 3.42 x -1.12 x -0.45 x -0.11 x 0.9 x
Nbr of stocks (in thousands) 115,997 115,997 115,997 115,997 115,997 115,997
Reference price 2 397.0 313.3 142.0 73.80 47.30 47.30
Announcement Date 19-05-23 20-05-06 21-04-30 23-04-28 23-04-28 24-05-02
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 76,443 64,470 79,594 69,624 41,900 82,017
EBITDA 1 11,651 12,595 12,456 2,011 -955 10,556
EBIT 1 5,825 8,138 7,901 -2,565 -4,931 5,214
Operating Margin 7.62% 12.62% 9.93% -3.68% -11.77% 6.36%
Earnings before Tax (EBT) 1 -9,454 2,195 -18,957 -6,697 -16,380 36,094
Net income 1 -9,777 3,135 -21,965 -6,329 -18,769 33,984
Net margin -12.79% 4.86% -27.6% -9.09% -44.79% 41.44%
EPS 2 -84.29 27.03 -189.4 -54.56 -161.8 108.0
Free Cash Flow 1 -5,094 16,025 1,784 -8,323 8,368 34,785
FCF margin -6.66% 24.86% 2.24% -11.95% 19.97% 42.41%
FCF Conversion (EBITDA) - 127.23% 14.32% - - 329.53%
FCF Conversion (Net income) - 511.15% - - - 102.36%
Dividend per Share - - - - - -
Announcement Date 19-05-23 20-05-06 21-04-30 23-04-28 23-04-28 24-05-02
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 109,618 54,803 62,832 72,066 67,765 -
Net Cash position 1 - - - - - 23,632
Leverage (Debt/EBITDA) 9.408 x 4.351 x 5.044 x 35.84 x -70.96 x -
Free Cash Flow 1 -5,094 16,025 1,784 -8,323 8,368 34,785
ROE (net income / shareholders' equity) -92.3% 13.9% 1,092% 40.4% 61.4% -448%
ROA (Net income/ Total Assets) 2.33% 3.18% 3.82% -1.73% -4.04% 3.65%
Assets 1 -419,956 98,532 -574,684 366,134 464,510 931,502
Book Value Per Share 2 64.60 91.60 -127.0 -163.0 -428.0 52.60
Cash Flow per Share 2 93.70 94.50 17.70 21.20 82.00 76.30
Capex 1 1,986 2,079 520 322 230 642
Capex / Sales 2.6% 3.22% 0.65% 0.46% 0.55% 0.78%
Announcement Date 19-05-23 20-05-06 21-04-30 23-04-28 23-04-28 24-05-02
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Locomotive Engines & Rolling Stock

1st Jan change Capi.
RESEARCH AND PRODUCTION CORPORATION UNITED WAGON COMPANY Stock Research and Production Corporation United Wagon Company
-.--% 59.17M
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORPORATION Stock Westinghouse Air Brake Technologies Corporation
+32.35% 29.51B
CRRC CORPORATION LIMITED Stock CRRC Corporation Limited
+36.31% 26.45B
STADLER RAIL AG Stock Stadler Rail AG
-3.40% 3.17B
HYUNDAI ROTEM COMPANY Stock Hyundai Rotem Company
+41.35% 3B
TRINITY INDUSTRIES, INC. Stock Trinity Industries, Inc.
+17.00% 2.54B
THE GREENBRIER COMPANIES, INC. Stock The Greenbrier Companies, Inc.
+19.87% 1.66B
CONSTRUCCIONES Y AUXILIAR DE FERROCARRILES, S.A. Stock Construcciones y Auxiliar de Ferrocarriles, S.A.
+3.83% 1.24B
NANJING KANGNI MECHANICAL & ELECTRICAL CO.,LTD Stock Nanjing Kangni Mechanical & Electrical Co.,Ltd
+9.34% 783M
TALGO, S.A. Stock Talgo, S.A.
+0.46% 588M
Locomotive Engines & Rolling Stock
  1. Stock Market
  2. Equities
  3. UWGN Stock
  4. Financials Research and Production Corporation United Wagon Company
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW