Financials Rekah Pharmaceutical Industry Ltd.

Equities

REKA

IL0010810096

Pharmaceuticals

Market Closed - TEL AVIV STOCK EXCHANGE 07:24:09 2024-04-25 EDT 5-day change 1st Jan Change
1,311 ILa -4.10% Intraday chart for Rekah Pharmaceutical Industry Ltd. -1.87% -11.30%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 293.9 228 305.9 265.7 175.7 168.7
Enterprise Value (EV) 1 346.5 342 435.3 412.9 321.1 335.2
P/E ratio 41.7 x 57.2 x 28.3 x 40.1 x -85.5 x -24.2 x
Yield - - - 3.73% - -
Capitalization / Revenue 1.41 x 1.16 x 1.15 x 1.01 x 0.6 x 0.52 x
EV / Revenue 1.67 x 1.74 x 1.64 x 1.56 x 1.1 x 1.04 x
EV / EBITDA 13.7 x 14 x 12.4 x 13.7 x 9.28 x 12.9 x
EV / FCF -217 x -92.6 x -40.7 x -2,008 x 9.66 x 33.2 x
FCF Yield -0.46% -1.08% -2.45% -0.05% 10.4% 3.01%
Price to Book 1.94 x 1.47 x 1.85 x 1.54 x 1.08 x 1.08 x
Nbr of stocks (in thousands) 11,415 11,415 11,415 11,415 11,415 11,415
Reference price 2 25.75 19.97 26.80 23.28 15.39 14.78
Announcement Date 19-03-28 20-03-31 21-03-22 22-03-30 23-03-29 24-03-26
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 207.8 196.5 265.5 264 292.4 321.7
EBITDA 1 25.38 24.45 35.17 30.09 34.61 26.03
EBIT 1 14.63 12.6 20.89 12.91 13.25 2.906
Operating Margin 7.04% 6.41% 7.87% 4.89% 4.53% 0.9%
Earnings before Tax (EBT) 1 9.918 4.543 14.16 7.71 0.357 -7.05
Net income 1 7.005 3.987 10.8 6.624 -2.041 -6.91
Net margin 3.37% 2.03% 4.07% 2.51% -0.7% -2.15%
EPS 2 0.6181 0.3493 0.9459 0.5800 -0.1800 -0.6100
Free Cash Flow 1 -1.6 -3.694 -10.68 -0.2056 33.25 10.09
FCF margin -0.77% -1.88% -4.02% -0.08% 11.37% 3.14%
FCF Conversion (EBITDA) - - - - 96.06% 38.78%
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.8678 - -
Announcement Date 19-03-28 20-03-31 21-03-22 22-03-30 23-03-29 24-03-26
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 52.6 114 129 147 145 166
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.071 x 4.665 x 3.68 x 4.891 x 4.201 x 6.395 x
Free Cash Flow 1 -1.6 -3.69 -10.7 -0.21 33.2 10.1
ROE (net income / shareholders' equity) 4.64% 1.8% 6.73% 3.91% -1.22% -4.35%
ROA (Net income/ Total Assets) 3.07% 2.36% 3.32% 1.88% 1.87% 0.39%
Assets 1 228.1 168.9 325.3 351.6 -109.1 -1,775
Book Value Per Share 2 13.30 13.60 14.50 15.20 14.20 13.60
Cash Flow per Share 2 2.780 2.240 3.230 1.630 1.770 1.690
Capex 1 15.2 43.1 18.6 13.5 6.93 11.5
Capex / Sales 7.3% 21.94% 7.02% 5.11% 2.37% 3.57%
Announcement Date 19-03-28 20-03-31 21-03-22 22-03-30 23-03-29 24-03-26
1ILS in Million2ILS
Estimates
  1. Stock Market
  2. Equities
  3. REKA Stock
  4. Financials Rekah Pharmaceutical Industry Ltd.