Delayed
NSE India S.E.
03:52:28 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
2,102
INR
|
-2.25%
|
|
-5.64%
|
+21.98%
|
Fiscal Period: March |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
49,811
|
14,419
|
81,356
|
143,130
|
-
|
-
|
Enterprise Value (EV)
1 |
49,811
|
14,419
|
57,865
|
120,385
|
137,404
|
143,130
|
P/E ratio
|
29.6
x
|
7.15
x
|
15.4
x
|
7.35
x
|
16
x
|
14.1
x
|
Yield
|
0.37%
|
-
|
0.25%
|
0.21%
|
0.28%
|
0.21%
|
Capitalization / Revenue
|
0.76
x
|
0.22
x
|
0.99
x
|
1.33
x
|
1.42
x
|
1.25
x
|
EV / Revenue
|
0.76
x
|
0.22
x
|
0.7
x
|
1.33
x
|
1.36
x
|
1.25
x
|
EV / EBITDA
|
8.64
x
|
-
|
4.82
x
|
9.2
x
|
9.11
x
|
8.27
x
|
EV / FCF
|
-474
x
|
-
|
8.41
x
|
28.2
x
|
12.6
x
|
11.5
x
|
FCF Yield
|
-0.21%
|
-
|
11.9%
|
3.54%
|
7.92%
|
8.69%
|
Price to Book
|
2.45
x
|
0.61
x
|
2.81
x
|
3.19
x
|
2.64
x
|
2.25
x
|
Nbr of stocks (in thousands)
|
61,381
|
64,719
|
66,574
|
66,574
|
-
|
-
|
Reference price
2 |
811.5
|
222.8
|
1,222
|
2,150
|
2,150
|
2,150
|
Announcement Date
|
19-04-30
|
20-06-29
|
23-05-09
|
24-05-03
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
65,823
|
64,824
|
-
|
82,147
|
90,195
|
101,062
|
114,569
|
EBITDA
1 |
5,768
|
-
|
-
|
11,994
|
13,091
|
15,087
|
17,316
|
EBIT
1 |
3,803
|
-
|
-
|
9,641
|
10,254
|
11,880
|
13,536
|
Operating Margin
|
5.78%
|
-
|
-
|
11.74%
|
11.37%
|
11.75%
|
11.81%
|
Earnings before Tax (EBT)
1 |
2,604
|
1,589
|
-
|
7,219
|
8,925
|
11,346
|
13,522
|
Net income
1 |
1,680
|
1,961
|
2,604
|
5,289
|
16,378
|
8,529
|
10,302
|
Net margin
|
2.55%
|
3.03%
|
-
|
6.44%
|
18.16%
|
8.44%
|
8.99%
|
EPS
2 |
27.37
|
31.16
|
-
|
79.45
|
246.1
|
134.5
|
152.2
|
Free Cash Flow
1 |
-105.2
|
-
|
-
|
6,879
|
5,145
|
10,880
|
12,439
|
FCF margin
|
-0.16%
|
-
|
-
|
8.37%
|
5.74%
|
10.77%
|
10.86%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
57.35%
|
40.89%
|
72.11%
|
71.84%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
130.05%
|
31.62%
|
127.57%
|
120.75%
|
Dividend per Share
2 |
3.000
|
-
|
-
|
3.000
|
4.567
|
6.000
|
4.500
|
Announcement Date
|
19-04-30
|
20-06-29
|
22-05-16
|
23-05-09
|
24-05-03
|
-
|
-
|
Fiscal Period: March |
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
21,682
|
21,502
|
17,715
|
22,030
|
23,350
|
25,720
|
EBITDA
1 |
-
|
3,192
|
3,368
|
1,966
|
3,212
|
3,456
|
4,214
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
2,177
|
1,599
|
1,030
|
2,408
|
2,661
|
3,126
|
Net income
1 |
1,588
|
948.4
|
1,944
|
10,653
|
1,793
|
1,999
|
2,390
|
Net margin
|
-
|
4.37%
|
9.04%
|
60.14%
|
8.14%
|
8.56%
|
9.29%
|
EPS
|
-
|
14.25
|
29.19
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-11-03
|
23-02-01
|
23-05-09
|
23-08-11
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
2,081
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
23,491
|
-
|
5,726
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.1654
x
|
-
|
-
|
Free Cash Flow
1 |
-105
|
-
|
-
|
6,879
|
5,145
|
10,880
|
12,439
|
ROE (net income / shareholders' equity)
|
8.72%
|
9.06%
|
-
|
17.2%
|
25.7%
|
16.8%
|
18.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
332.0
|
367.0
|
-
|
436.0
|
674.0
|
816.0
|
954.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2,612
|
-
|
-
|
1,163
|
3,011
|
1,750
|
2,000
|
Capex / Sales
|
3.97%
|
-
|
-
|
1.42%
|
3.36%
|
1.73%
|
1.75%
|
Announcement Date
|
19-04-30
|
20-06-29
|
22-05-16
|
23-05-09
|
24-05-03
|
-
|
-
|
Last Close Price
2,150
INR Average target price
2,443
INR Spread / Average Target +13.63% Consensus |
1st Jan change
|
Capi.
|
---|
| +21.98% | 1.71B | | +23.22% | 7.39B | | -2.89% | 3.28B | | +3.72% | 2.29B | | -1.56% | 2.08B | | +4.68% | 1.99B | | +11.82% | 1.95B | | +11.76% | 1.72B | | -4.75% | 1.63B | | +20.61% | 1.55B |
Other Textiles & Leather Goods
|