Financials Raymond James Financial, Inc. Mexican S.E.

Equities

RJF *

US7547301090

Investment Banking & Brokerage Services

End-of-day quote Mexican S.E. 18:00:00 2023-08-21 EDT 5-day change 1st Jan Change
1,735 MXN +3.95% Intraday chart for Raymond James Financial, Inc. -.--% -.--%

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 11,449 9,980 18,990 21,328 20,974 26,204 - -
Enterprise Value (EV) 1 11,449 7,189 14,684 21,328 14,800 18,011 17,250 20,005
P/E ratio 11.5 x 12.5 x 13.9 x 14.2 x 12.6 x 13.7 x 12.8 x 12.2 x
Yield 1.65% 2.03% 1.13% 1.38% 1.67% 1.4% 1.56% 1.56%
Capitalization / Revenue 1.48 x 1.25 x 1.95 x 1.94 x 1.81 x 2.07 x 1.92 x 1.8 x
EV / Revenue 1.48 x 0.9 x 1.5 x 1.94 x 1.27 x 1.42 x 1.27 x 1.38 x
EV / EBITDA 7.59 x 5.12 x 7.76 x 9.41 x 5.74 x 6.74 x 6.33 x 6.95 x
EV / FCF 26,079,749 x 1,829,197 x 2,241,510 x - - - - -
FCF Yield 0% 0% 0% - - - - -
Price to Book 1.73 x 1.4 x 2.3 x 2.28 x 2.07 x 2.34 x 2.12 x 1.76 x
Nbr of stocks (in thousands) 208,265 205,740 205,788 215,825 208,842 207,277 - -
Reference price 2 54.97 48.51 92.28 98.82 100.4 126.4 126.4 126.4
Announcement Date 19-10-23 20-10-28 21-10-27 22-10-26 23-10-25 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,740 7,990 9,760 11,003 11,619 12,679 13,625 14,535
EBITDA 1 1,509 1,404 1,893 2,267 2,577 2,671 2,726 2,877
EBIT 1 1,397 1,285 1,759 2,122 2,412 2,583 2,860 2,712
Operating Margin 18.05% 16.08% 18.02% 19.29% 20.76% 20.37% 20.99% 18.66%
Earnings before Tax (EBT) 1 1,375 1,052 1,791 2,022 2,280 2,583 2,846 2,841
Net income 1 1,034 818 1,403 1,505 1,733 1,976 2,108 2,205
Net margin 13.36% 10.24% 14.38% 13.68% 14.92% 15.59% 15.47% 15.17%
EPS 2 4.780 3.887 6.630 6.980 7.970 9.242 9.871 10.40
Free Cash Flow 439 3,930 6,551 - - - - -
FCF margin 5.67% 49.19% 67.12% - - - - -
FCF Conversion (EBITDA) 29.09% 279.91% 346.06% - - - - -
FCF Conversion (Net income) 42.46% 480.44% 466.93% - - - - -
Dividend per Share 2 0.9067 0.9867 1.040 1.360 1.680 1.771 1.966 1.970
Announcement Date 19-10-23 20-10-28 21-10-27 22-10-26 23-10-25 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 2,781 2,673 2,718 2,831 2,786 2,873 2,907 3,053 3,013 3,118 3,243 3,322 3,344 3,373 3,435
EBITDA 582 488 - 690 706 - - - - - - - - - -
EBIT 1 547 454 471 650 666 585 540 621 642 621 666 704 762.3 - -
Operating Margin 19.67% 16.98% 17.33% 22.96% 23.91% 20.36% 18.58% 20.34% 21.31% 19.92% 20.54% 21.19% 22.8% - -
Earnings before Tax (EBT) 1 558 433 415 616 652 557 486 585 630 609 647 673 - - -
Net income 1 446 323 299 437 507 425 369 432 497 474 487.7 527.8 528.6 474.2 499.2
Net margin 16.04% 12.08% 11% 15.44% 18.2% 14.79% 12.69% 14.15% 16.5% 15.2% 15.04% 15.89% 15.81% 14.06% 14.53%
EPS 2 2.100 1.520 1.380 1.980 2.300 1.930 1.710 2.020 2.320 2.220 2.300 2.462 2.485 2.306 2.410
Dividend per Share 2 0.3400 0.3400 0.3400 0.3400 0.4200 0.4200 0.3200 0.5200 0.4500 - 0.4500 0.4500 0.5075 0.5125 0.5167
Announcement Date 22-01-26 22-04-27 22-07-27 22-10-26 23-01-25 23-04-26 23-07-26 23-10-25 24-01-24 24-04-24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - 2,791 4,306 - 6,174 8,193 8,954 6,199
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 439 3,930 6,551 - - - - -
ROE (net income / shareholders' equity) 16.2% 11.9% 19.5% 17% 17.7% 18.5% 17.1% 17.4%
ROA (Net income/ Total Assets) 1.84% 1.99% 2.73% 2.11% 2.18% 3.33% 2.34% 2.1%
Assets 1 56,243 41,145 51,424 71,422 79,656 59,272 90,094 105,004
Book Value Per Share 2 31.80 34.70 40.10 43.40 48.50 54.00 59.60 72.00
Cash Flow per Share - 19.30 31.40 0.3300 - - - -
Capex 1 138 124 74 91 173 161 171 181
Capex / Sales 1.78% 1.55% 0.76% 0.83% 1.49% 1.27% 1.26% 1.25%
Announcement Date 19-10-23 20-10-28 21-10-27 22-10-26 23-10-25 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
126.4 USD
Average target price
131.8 USD
Spread / Average Target
+4.29%
Consensus
  1. Stock Market
  2. Equities
  3. RJF Stock
  4. RJF * Stock
  5. Financials Raymond James Financial, Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW