Financials Rainy Mountain Royalty Corp.

Equities

RMO

CA75101U4000

Diversified Mining

Market Closed - Toronto S.E. 13:30:49 2024-04-29 EDT 5-day change 1st Jan Change
0.06 CAD -.--% Intraday chart for Rainy Mountain Royalty Corp. -.--% -36.84%

Valuation

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Capitalization 1 1.348 1.089 0.29 1.8 1.38 1.56
Enterprise Value (EV) 1 1.279 1.091 0.5434 1.861 1.431 1.687
P/E ratio -1.8 x -0.78 x -0.8 x -5.33 x -5.92 x -2.92 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -2.01 x -4.93 x -2.27 x -11.8 x -10.8 x -10.7 x
EV / FCF -1.09 x 3.1 x -3.2 x -12.7 x -25.2 x -4.09 x
FCF Yield -91.5% 32.2% -31.2% -7.86% -3.96% -24.4%
Price to Book 0.4 x 0.55 x 0.17 x 0.95 x 0.75 x 0.79 x
Nbr of stocks (in thousands) 5,392 5,445 5,800 12,000 12,000 26,000
Reference price 2 0.2500 0.2000 0.0500 0.1500 0.1150 0.0600
Announcement Date 18-08-27 19-08-26 20-08-27 21-08-27 22-08-29 23-08-28
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.6373 -0.2215 -0.2393 -0.1576 -0.1325 -0.1575
EBIT 1 -0.6411 -1.33 -0.2395 -0.1578 -0.1327 -0.1576
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.6826 -1.392 -0.3522 -0.2322 -0.2333 -0.3494
Net income 1 -0.6826 -1.392 -0.3522 -0.2322 -0.2333 -0.3494
Net margin - - - - - -
EPS 2 -0.1392 -0.2565 -0.0624 -0.0281 -0.0194 -0.0206
Free Cash Flow 1 -1.171 0.3518 -0.1697 -0.1463 -0.0567 -0.4121
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 18-08-27 19-08-26 20-08-27 21-08-27 22-08-29 23-08-28
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0 0.25 0.06 0.05 0.13
Net Cash position 1 0.07 - - - - -
Leverage (Debt/EBITDA) - -0.009139 x -1.059 x -0.3898 x -0.3838 x -0.8032 x
Free Cash Flow 1 -1.17 0.35 -0.17 -0.15 -0.06 -0.41
ROE (net income / shareholders' equity) -20.9% -52.2% -19.1% -12.9% -12.5% -18.3%
ROA (Net income/ Total Assets) -11.7% -29.2% -6.82% -4.45% -3.45% -3.6%
Assets 1 5.84 4.76 5.162 5.219 6.758 9.691
Book Value Per Share 2 0.6200 0.3600 0.2900 0.1600 0.1500 0.0800
Cash Flow per Share 2 0 0 0 0 0.0300 0.0200
Capex 1 0.82 0.05 0.01 0.01 0 0.25
Capex / Sales - - - - - -
Announcement Date 18-08-27 19-08-26 20-08-27 21-08-27 22-08-29 23-08-28
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RMO Stock
  4. Financials Rainy Mountain Royalty Corp.