Financials QuoteMedia, Inc.

Equities

QMCI

US7491141047

Software

Market Closed - OTC Markets 09:30:13 2024-05-13 EDT 5-day change 1st Jan Change
0.1901 USD 0.00% Intraday chart for QuoteMedia, Inc. 0.00% -16.99%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 15.38 19.91 14.66 19 20.72 17.2 -
Enterprise Value (EV) 1 15.38 19.91 14.66 19 20.72 17.2 17.2
P/E ratio - - - - - - -
Yield - - - - - - -
Capitalization / Revenue 1.3 x 1.6 x 0.97 x 1.08 x 1.1 x 0.84 x 0.75 x
EV / Revenue 1.3 x 1.6 x 0.97 x 1.08 x 1.1 x 0.84 x 0.75 x
EV / EBITDA 7.24 x 27.4 x 8.88 x 6.97 x 6.76 x 5.11 x 4.55 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 90,478 90,478 90,478 90,478 90,478 90,478 -
Reference price 2 0.1700 0.2200 0.1620 0.2100 0.2290 0.1901 0.1901
Announcement Date 20-03-27 21-03-26 22-03-30 23-03-31 24-04-08 - -
1USD in Million2
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 11.79 12.4 15.17 17.53 18.91 20.42 22.97
EBITDA 1 2.124 0.7261 1.65 2.727 3.065 3.367 3.782
EBIT 1 0.5997 -0.6437 -0.0224 0.4906 0.4114 0.527 0.942
Operating Margin 5.08% -5.19% -0.15% 2.8% 2.18% 2.58% 4.1%
Earnings before Tax (EBT) - - - - - - -
Net income - - - - - - -
Net margin - - - - - - -
EPS - - - - - - -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 20-03-27 21-03-26 22-03-30 23-03-31 24-04-08 - -
1USD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 3.916 4.264 4.299 4.391 4.574 4.75 4.713 4.762 4.682 4.679 5.035 5.215 5.365
EBITDA 1 0.5544 - 0.5682 0.6702 0.8685 0.8296 0.8076 0.7767 0.6506 0.6769 0.857 0.885 0.88
EBIT 1 0.0861 - -0.0266 0.208 0.1758 0.1235 0.1043 0.1042 0.0795 -0.0518 0.147 0.175 0.17
Operating Margin 2.2% - -0.62% 4.74% 3.84% 2.6% 2.21% 2.19% 1.7% -1.11% 2.92% 3.36% 3.17%
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income - - - - - - - - - - - - -
Net margin - - - - - - - - - - - - -
EPS - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 22-03-30 22-05-13 22-08-22 22-11-10 23-03-31 23-05-12 23-08-14 23-11-13 24-04-08 24-05-13 - - -
1USD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 20-03-27 21-03-26 22-03-30 23-03-31 24-04-08 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.1901 USD
Average target price
0.4 USD
Spread / Average Target
+110.42%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. QMCI Stock
  4. Financials QuoteMedia, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW