QUASAR INDIA LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.43 INR | -1.66% |
|
-0.24% | -35.06% |
Valuation
| Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 274.3 | 167 | 23.02 | 34.26 | 57.81 | 86.87 |
| Enterprise Value (EV) 1 | 272.1 | 163.4 | 22.27 | 33.49 | 57.45 | 88.76 |
| P/E ratio | -1,708 x | 3,120 x | -43 x | -320 x | -31.8 x | 8.59 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 45.4 x | 0.67 x | 0.18 x | 0.54 x | 1.24 x | 2.27 x |
| EV / Revenue | 45 x | 0.66 x | 0.17 x | 0.52 x | 1.23 x | 2.32 x |
| EV / EBITDA | -1,582 x | -66.7 x | -6.18 x | -20.1 x | -9.72 x | 9.17 x |
| EV / FCF | 5.34 x | -6.91 x | -52.7 x | 0.94 x | -5.08 x | 7.78 x |
| FCF Yield | 18.7% | -14.5% | -1.9% | 107% | -19.7% | 12.9% |
| Price to Book | 4.92 x | 2.99 x | 0.42 x | 0.62 x | 1.08 x | 1.37 x |
| Nbr of stocks (in thousands) | 5,353 | 5,353 | 5,353 | 5,353 | 5,353 | 5,353 |
| Reference price 2 | 51.25 | 31.20 | 4.300 | 6.400 | 10.80 | 16.23 |
| Announcement Date | 8/9/18 | 9/5/19 | 9/3/20 | 9/4/21 | 9/5/22 | 9/5/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 6.04 | 249.4 | 130.9 | 63.82 | 46.55 | 38.22 |
| EBITDA 1 | -0.172 | -2.45 | -3.605 | -1.665 | -5.907 | 9.674 |
| EBIT 1 | -0.18 | -2.458 | -3.694 | -1.704 | -5.925 | 9.669 |
| Operating Margin | -2.98% | -0.99% | -2.82% | -2.67% | -12.73% | 25.29% |
| Earnings before Tax (EBT) 1 | -0.181 | 0.1757 | -0.5596 | -0.7373 | -2.016 | 12.15 |
| Net income 1 | -0.136 | 0.079 | -0.5475 | -0.1289 | -1.822 | 10.13 |
| Net margin | -2.25% | 0.03% | -0.42% | -0.2% | -3.91% | 26.49% |
| EPS 2 | -0.0300 | 0.0100 | -0.1000 | -0.0200 | -0.3400 | 1.890 |
| Free Cash Flow 1 | 50.95 | -23.64 | -0.4225 | 35.68 | -11.32 | 11.41 |
| FCF margin | 843.6% | -9.48% | -0.32% | 55.9% | -24.31% | 29.86% |
| FCF Conversion (EBITDA) | - | - | - | - | - | 117.99% |
| FCF Conversion (Net income) | - | - | - | - | - | 112.73% |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/9/18 | 9/5/19 | 9/3/20 | 9/4/21 | 9/5/22 | 9/5/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 1.89 |
| Net Cash position 1 | 2.22 | 3.64 | 0.75 | 0.76 | 0.36 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | 0.1953 x |
| Free Cash Flow 1 | 51 | -23.6 | -0.42 | 35.7 | -11.3 | 11.4 |
| ROE (net income / shareholders' equity) | -0.24% | 0.14% | -0.99% | -0.23% | -3.36% | 17.3% |
| ROA (Net income/ Total Assets) | -0.2% | -2.44% | -2.94% | -1.47% | -6.68% | 8.14% |
| Assets 1 | 67.59 | -3.233 | 18.63 | 8.756 | 27.28 | 124.4 |
| Book Value Per Share 2 | 10.40 | 10.40 | 10.30 | 10.30 | 9.970 | 11.90 |
| Cash Flow per Share 2 | 0.4200 | 0.6800 | 0.1400 | 0.1400 | 0.0700 | 0.0200 |
| Capex | - | 0.14 | - | - | - | - |
| Capex / Sales | - | 0.06% | - | - | - | - |
| Announcement Date | 8/9/18 | 9/5/19 | 9/3/20 | 9/4/21 | 9/5/22 | 9/5/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -35.06% | 796K | |
| -4.41% | 4.98B | |
| +9.67% | 3.01B | |
| -23.35% | 1.06B | |
| +10.42% | 914M | |
| 0.00% | 665M | |
| -5.75% | 664M | |
| -15.87% | 617M | |
| -18.66% | 479M | |
| +29.05% | 419M |
- Stock Market
- Equities
- 538452 Stock
- Financials Quasar India Limited
