Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.6901 USD | -3.75% | +6.17% | -10.54% |
Valuation
Fiscal Period: September | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 144.4 | 42.54 | 28.14 |
Enterprise Value (EV) 1 | 142 | 29.99 | 6.302 |
P/E ratio | 44.9 x | 39.7 x | -3.58 x |
Yield | - | - | - |
Capitalization / Revenue | 2.53 x | 0.66 x | 0.61 x |
EV / Revenue | 2.49 x | 0.46 x | 0.14 x |
EV / EBITDA | 39.6 x | 9.02 x | -4.3 x |
EV / FCF | -24.6 x | 2.79 x | -3.22 x |
FCF Yield | -4.06% | 35.8% | -31.1% |
Price to Book | 2.63 x | 0.8 x | 0.66 x |
Nbr of stocks (in thousands) | 35,750 | 35,750 | 35,750 |
Reference price 2 | 4.040 | 1.190 | 0.7872 |
Announcement Date | 2/11/22 | 4/19/23 | 2/15/24 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 50.37 | 46.1 | 50.03 | 57.1 | 64.86 | 46.47 |
EBITDA 1 | 7.225 | 7.367 | 5.917 | 3.589 | 3.327 | -1.467 |
EBIT 1 | 5.971 | 6.179 | 4.811 | 2.388 | 2.102 | -2.61 |
Operating Margin | 11.86% | 13.4% | 9.62% | 4.18% | 3.24% | -5.62% |
Earnings before Tax (EBT) 1 | 6.146 | 6.942 | 5.805 | 3.363 | 1.561 | -7.903 |
Net income 1 | 5.247 | 5.332 | 5.064 | 3.153 | 1.077 | -7.781 |
Net margin | 10.42% | 11.57% | 10.12% | 5.52% | 1.66% | -16.74% |
EPS 2 | 0.1749 | 0.1777 | 0.1688 | 0.0900 | 0.0300 | -0.2200 |
Free Cash Flow 1 | 2.455 | -2.499 | 2.527 | -5.761 | 10.74 | -1.959 |
FCF margin | 4.87% | -5.42% | 5.05% | -10.09% | 16.56% | -4.21% |
FCF Conversion (EBITDA) | 33.97% | - | 42.7% | - | 322.77% | - |
FCF Conversion (Net income) | 46.78% | - | 49.9% | - | 997.26% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 6/17/19 | 1/2/20 | 2/11/21 | 2/11/22 | 4/19/23 | 2/15/24 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.31 | - | - | - | - |
Net Cash position 1 | 1.04 | - | 4.28 | 2.44 | 12.6 | 21.8 |
Leverage (Debt/EBITDA) | - | 0.0419 x | - | - | - | - |
Free Cash Flow 1 | 2.45 | -2.5 | 2.53 | -5.76 | 10.7 | -1.96 |
ROE (net income / shareholders' equity) | 33.2% | 29.3% | 19.2% | 7.27% | 2.45% | -16.4% |
ROA (Net income/ Total Assets) | 11.2% | 11.3% | 7.21% | 2.42% | 1.88% | -2.82% |
Assets 1 | 46.9 | 47.37 | 70.23 | 130.4 | 57.32 | 276.1 |
Book Value Per Share 2 | 0.5200 | 0.6600 | 0.8700 | 1.530 | 1.480 | 1.200 |
Cash Flow per Share 2 | 0.1800 | 0.1500 | 0.4000 | 0.2900 | 0.4000 | 0.2100 |
Capex 1 | 1.12 | 0.62 | 0.45 | 3.49 | 3.23 | 1.85 |
Capex / Sales | 2.22% | 1.34% | 0.9% | 6.11% | 4.98% | 3.98% |
Announcement Date | 6/17/19 | 1/2/20 | 2/11/21 | 2/11/22 | 4/19/23 | 2/15/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- QLI Stock
- Financials QILN HLDG