Stock PDG PYRAMID GAMES S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pyramid Games S.A.

Equities

PDG

PLPRMGM00015

Toys & Juvenile Products

End-of-day quote Warsaw S.E.
Other stock markets
 18:00:00 2024-05-23 EDT 		5-day change 1st Jan Change
17.8 PLN -3.78% Intraday chart for Pyramid Games S.A. -3.78% -2.73%
03-20 Pyramid Games S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Pyramid Games S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023
Capitalization 1 120.6 47.58 54.16 23.71
Enterprise Value (EV) 1 118.6 47.16 54.27 22.62
P/E ratio - -124 x 49.7 x -38.2 x
Yield - - - -
Capitalization / Revenue 90.6 x 48.3 x 25 x 5.37 x
EV / Revenue 89.1 x 47.9 x 25.1 x 5.13 x
EV / EBITDA -554 x -182 x 49.4 x -50.4 x
EV / FCF - -32,381,901 x -58,203,977 x 78,663,412 x
FCF Yield - -0% -0% 0%
Price to Book - 14.6 x 12.4 x 4.8 x
Nbr of stocks (in thousands) 1,231 1,231 1,231 1,296
Reference price 2 98.00 38.65 44.00 18.30
Announcement Date 22-03-21 22-03-21 23-03-21 24-03-20
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023
Net sales 1 1.331 0.9842 2.164 4.414
EBITDA 1 -0.2141 -0.2591 1.099 -0.4488
EBIT 1 -0.2305 -0.2954 1.064 -0.5036
Operating Margin -17.32% -30.01% 49.17% -11.41%
Earnings before Tax (EBT) 1 -0.2317 -0.3519 1.061 -0.6108
Net income 1 -0.2097 -0.3847 1.09 -0.6203
Net margin -15.76% -39.09% 50.38% -14.05%
EPS - -0.3125 0.8855 -0.4787
Free Cash Flow - -1.456 -0.9324 0.2876
FCF margin - -147.97% -43.1% 6.52%
FCF Conversion (EBITDA) - - - -
FCF Conversion (Net income) - - - -
Dividend per Share - - - -
Announcement Date 22-03-21 22-03-21 23-03-21 24-03-20
1PLN in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023
Net Debt 1 - - 0.11 -
Net Cash position 1 2.05 0.42 - 1.09
Leverage (Debt/EBITDA) - - 0.0973 x -
Free Cash Flow - -1.46 -0.93 0.29
ROE (net income / shareholders' equity) - -11.1% 28.6% -13.4%
ROA (Net income/ Total Assets) - -3.99% 11.8% -4.73%
Assets 1 - 9.643 9.228 13.12
Book Value Per Share - 2.650 3.540 3.810
Cash Flow per Share - 0.3400 0.0800 0.8400
Capex 1 0.07 - - -
Capex / Sales 4.99% - - -
Announcement Date 22-03-21 22-03-21 23-03-21 24-03-20
1PLN in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Games, Toys & Children Vehicles

1st Jan change Capi.
PYRAMID GAMES S.A. Stock Pyramid Games S.A.
-2.73% 5.88M
NINTENDO CO., LTD. Stock Nintendo Co., Ltd.
+12.13% 61.22B
INTERNATIONAL GAMES SYSTEM CO.,LTD. Stock International Games System Co.,Ltd.
+42.96% 4.52B
TOMY COMPANY, LTD. Stock TOMY Company, Ltd.
+22.08% 1.55B
GOLDLOK HOLDINGS(GUANGDONG) CO.,LTD. Stock Goldlok Holdings(Guangdong) Co.,Ltd.
-27.79% 364M
THUNDER TIGER CORP. Stock Thunder Tiger Corp.
+33.87% 334M
GUANGZHOU WAHLAP TECHNOLOGY CORPORATION LIMITED Stock GuangZhou Wahlap Technology Corporation Limited
-27.09% 346M
SHIFENG CULTURAL DEVELOPMENT CO., LTD. Stock Shifeng Cultural Development Co., Ltd.
-26.42% 255M
FRIENDTIMES INC. Stock FriendTimes Inc.
-38.46% 217M
PLAYMATES HOLDINGS LIMITED Stock Playmates Holdings Limited
+1.79% 151M
Games, Toys & Children Vehicles
  1. Stock Market
  2. Equities
  3. PDG Stock
  4. Financials Pyramid Games S.A.