End-of-day quote
INDONESIA S.E.
18:00:00 2024-04-29 EDT
|
5-day change
|
1st Jan Change
|
386
IDR
|
+3.76%
|
|
+1.05%
|
+6.04%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,086,222
|
960,889
|
884,296
|
856,444
|
898,222
|
1,267,259
|
Enterprise Value (EV)
1 |
7,062,900
|
6,699,241
|
4,060,538
|
3,954,975
|
4,225,888
|
5,468,169
|
P/E ratio
|
5.05
x
|
3.7
x
|
15.4
x
|
7.74
x
|
4.55
x
|
5.36
x
|
Yield
|
5.93%
|
8.11%
|
-
|
3.86%
|
6.59%
|
5.6%
|
Capitalization / Revenue
|
0.85
x
|
0.72
x
|
1
x
|
0.97
x
|
0.83
x
|
1.06
x
|
EV / Revenue
|
5.55
x
|
5.02
x
|
4.59
x
|
4.5
x
|
3.91
x
|
4.58
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.93
x
|
0.7
x
|
0.73
x
|
0.64
x
|
0.59
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
3,481,481
|
3,481,481
|
3,481,481
|
3,481,481
|
3,481,481
|
3,481,481
|
Reference price
2 |
312.0
|
276.0
|
254.0
|
246.0
|
258.0
|
364.0
|
Announcement Date
|
19-02-14
|
20-02-19
|
21-02-25
|
22-02-18
|
23-02-20
|
24-02-23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,272,254
|
1,335,263
|
884,826
|
878,747
|
1,079,429
|
1,193,648
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
287,163
|
371,066
|
93,955
|
155,244
|
282,249
|
322,609
|
Net income
1 |
215,183
|
259,671
|
57,378
|
110,610
|
197,603
|
236,407
|
Net margin
|
16.91%
|
19.45%
|
6.48%
|
12.59%
|
18.31%
|
19.81%
|
EPS
2 |
61.81
|
74.59
|
16.48
|
31.77
|
56.76
|
67.90
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
18.50
|
22.37
|
-
|
9.500
|
17.00
|
20.37
|
Announcement Date
|
19-02-14
|
20-02-19
|
21-02-25
|
22-02-18
|
23-02-20
|
24-02-23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
5,976,678
|
5,738,352
|
3,176,242
|
3,098,531
|
3,327,666
|
4,200,910
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
19.9%
|
20.4%
|
4.44%
|
8.69%
|
13.8%
|
14.7%
|
ROA (Net income/ Total Assets)
|
2.6%
|
3.04%
|
0.85%
|
2.12%
|
3.66%
|
3.85%
|
Assets
1 |
8,286,787
|
8,549,402
|
6,777,463
|
5,217,453
|
5,397,072
|
6,141,080
|
Book Value Per Share
2 |
337.0
|
394.0
|
349.0
|
383.0
|
435.0
|
487.0
|
Cash Flow per Share
2 |
357.0
|
216.0
|
182.0
|
129.0
|
139.0
|
98.50
|
Capex
1 |
81,995
|
37,986
|
20,370
|
32,759
|
29,013
|
49,949
|
Capex / Sales
|
6.44%
|
2.84%
|
2.3%
|
3.73%
|
2.69%
|
4.18%
|
Announcement Date
|
19-02-14
|
20-02-19
|
21-02-25
|
22-02-18
|
23-02-20
|
24-02-23
|
|
1st Jan change
|
Capi.
|
---|
| +6.04% | 82.85M | | +12.34% | 4.67B | | +1.11% | 2.6B | | +14.96% | 2.17B | | -5.23% | 1.11B | | +10.27% | 744M | | +13.11% | 559M | | -3.26% | 276M | | +2.55% | 238M | | +30.84% | 183M |
Personal & Car Loans
|