PT RUKUN RAHARJA TBK |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,445 IDR | +1.40% |
|
+3.21% | +2.48% |
| 04-23 | PT Rukun Raharja Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 03-27 | PT Rukun Raharja Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 53.85 | 282.7 | 387.4 | 382.8 | - |
| Enterprise Value (EV) 1 | 53.85 | 282.7 | 387.4 | 382.8 | 382.8 |
| P/E ratio | 25.5 x | 32 x | - | - | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | 1.9 x | 2.11 x | 1.99 x |
| EV / Revenue | - | - | 1.9 x | 2.11 x | 1.99 x |
| EV / EBITDA | - | - | 6.13 x | 4.67 x | 4.21 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | - | 2.38 x | 2.21 x |
| Nbr of stocks (in thousands) | 4,227,083 | 4,227,083 | 4,227,083 | 4,227,082 | - |
| Reference price 2 | 0.0127 | 0.0669 | 0.0916 | 0.0906 | 0.0906 |
| Announcement Date | 22-04-28 | 23-04-10 | 24-03-27 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | 203.7 | 181 | 192 |
| EBITDA 1 | - | - | 63.18 | 82 | 91 |
| EBIT 1 | - | - | 48.05 | 34 | 35 |
| Operating Margin | - | - | 23.58% | 18.78% | 18.23% |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | 2.252 | 8.822 | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | 0.000500 | 0.002090 | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 22-04-28 | 23-04-10 | 24-03-27 | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 8.39% | - | 15.8% | 14.3% |
| ROA (Net income/ Total Assets) | - | 3.49% | - | 7.8% | 7.2% |
| Assets | - | 253 | - | - | - |
| Book Value Per Share 1 | - | - | - | 0.0400 | 0.0400 |
| Cash Flow per Share | - | - | - | - | - |
| Capex 2 | - | - | - | 53 | 64 |
| Capex / Sales | - | - | - | 29.28% | 33.33% |
| Announcement Date | 22-04-28 | 23-04-10 | 24-03-27 | - | - |
1USD2USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.0906
USD
Average target price
0.136
USD
Spread / Average Target
+50.17%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +2.48% | 383M | |
| +7.19% | 15.33B | |
| +33.91% | 11.1B | |
| +18.04% | 9.22B | |
| +6.84% | 8.11B | |
| +8.74% | 7.8B | |
| +33.42% | 6.09B | |
| -29.18% | 5.48B | |
| +0.69% | 5.19B | |
| +0.82% | 5.09B |
- Stock Market
- Equities
- RAJA Stock
- Financials PT Rukun Raharja Tbk
