Stock LSIP PT PERUSAHAAN PERKEBUNAN LONDON SUMATRA INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Perusahaan Perkebunan London Sumatra Indonesia Tbk

Equities

LSIP

ID1000118409

Fishing & Farming

End-of-day quote INDONESIA S.E.
Other stock markets
 18:00:00 2024-05-02 EDT 		5-day change 1st Jan Change
895 IDR +1.13% Intraday chart for PT Perusahaan Perkebunan London Sumatra Indonesia Tbk +5.92% +0.56%
04-30 PT Perusahaan Perkebunan London Sumatra Indonesia Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
02-27 PT Perusahaan Perkebunan London Sumatra Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 10,127,646 9,377,450 8,081,657 6,922,263 6,069,768 6,103,868 - -
Enterprise Value (EV) 2 8,996 7,422 4,722 3,079 6,070 935.4 344.4 6,104
P/E ratio 40.1 x 13.5 x 8.17 x 6.68 x 7.95 x 8.37 x 8.65 x 7.09 x
Yield 1.28% 1.09% 4.3% 5.02% - 4.99% 4.53% 5.4%
Capitalization / Revenue 2.74 x 2.65 x 1.79 x 1.51 x 1.45 x 1.4 x 1.39 x 1.18 x
EV / Revenue 2.43 x 2.1 x 1.04 x 0.67 x 1.45 x 0.21 x 0.08 x 1.18 x
EV / EBITDA 15.2 x 6.24 x 2.51 x 1.76 x - 0.69 x 0.31 x 4.84 x
EV / FCF 555,690,375 x 7,736,132 x 3,006,910 x 4,016,409 x - - - -
FCF Yield 0% 0% 0% 0% - - - -
Price to Book 1.19 x 1.01 x 0.79 x 0.63 x - 0.5 x 0.49 x 0.47 x
Nbr of stocks (in thousands) 6,819,964 6,819,964 6,819,964 6,819,964 6,819,964 6,819,964 - -
Reference price 3 1,485 1,375 1,185 1,015 890.0 895.0 895.0 895.0
Announcement Date 20-02-27 21-02-28 22-03-01 23-02-28 24-02-29 - - -
1IDR in Million2IDR in Billions3IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,699 3,537 4,525 4,585 4,190 4,363 4,376 5,189
EBITDA 1 590.4 1,190 1,882 1,747 - 1,352 1,100 1,261
EBIT 1 201 810.2 1,509 1,206 871 822.5 731 927
Operating Margin 5.43% 22.91% 33.35% 26.3% 20.79% 18.85% 16.71% 17.86%
Earnings before Tax (EBT) 1 352.7 860.4 1,247 1,284 911.4 1,035 904.8 1,100
Net income 1 253.9 696 991.2 1,036 762 729.7 705.4 860
Net margin 6.86% 19.68% 21.9% 22.6% 18.19% 16.72% 16.12% 16.57%
EPS 2 37.00 102.0 145.0 152.0 112.0 106.9 103.4 126.2
Free Cash Flow 16,189 959,386 1,570,474 766,517 - - - -
FCF margin 437.61% 27,126.43% 34,702.98% 16,717.93% - - - -
FCF Conversion (EBITDA) 2,742.22% 80,636.19% 83,447.25% 43,876.19% - - - -
FCF Conversion (Net income) 6,376.08% 137,840.64% 158,435.61% 73,988.13% - - - -
Dividend per Share 2 19.00 15.00 51.00 51.00 - 44.70 40.55 48.30
Announcement Date 20-02-27 21-02-28 22-03-01 23-02-28 24-02-29 - - -
1IDR in Billions2IDR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2023 Q3 2023 Q4
Net sales 1 1,186 - - 1,267
EBITDA - - - -
EBIT 1 587.5 - - 470.7
Operating Margin 49.52% - - 37.15%
Earnings before Tax (EBT) - - - -
Net income 1 - 304.6 291.1 304.4
Net margin - - - 24.02%
EPS - 45.00 43.00 -
Dividend per Share - - - -
Announcement Date 22-03-01 22-06-02 23-10-27 24-02-29
1IDR in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 1,132 1,956 3,359 3,844 - 5,169 5,760 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 16,189 959,386 1,570,474 766,517 - - - -
ROE (net income / shareholders' equity) 3.02% 7.83% 10.2% 9.81% - 8.15% 6.17% 6.7%
ROA (Net income/ Total Assets) 2.51% 6.58% 8.71% 8.54% - 7.35% 5.24% 6%
Assets 1 10,131 10,574 11,387 12,134 - 9,927 13,462 14,333
Book Value Per Share 2 1,246 1,361 1,491 1,603 - 1,799 1,835 1,888
Cash Flow per Share 2 70.40 196.0 275.0 159.0 - 177.0 182.0 -
Capex 1 464 378 308 321 - 132 324 299
Capex / Sales 12.55% 10.69% 6.81% 7% - 3.03% 7.4% 5.76%
Announcement Date 20-02-27 21-02-28 22-03-01 23-02-28 24-02-29 - - -
1IDR in Billions2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for PT Perusahaan Perkebunan London Sumatra Indonesia Tbk

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
895 IDR
Average target price
1,161 IDR
Spread / Average Target
+29.75%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Fishing & Farming

1st Jan change Capi.
PT PERUSAHAAN PERKEBUNAN LONDON SUMATRA INDONESIA TBK Stock PT Perusahaan Perkebunan London Sumatra Indonesia Tbk
+0.56% 380M
QL RESOURCES Stock QL Resources
+14.54% 3.36B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.61B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
-2.71% 1.59B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
-0.56% 1.28B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.22B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-11.54% 1.21B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.2B
DOLE PLC Stock Dole plc
+1.22% 1.18B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-12.19% 1.18B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. LSIP Stock
  4. Financials PT Perusahaan Perkebunan London Sumatra Indonesia Tbk