Stock MBTO PT MARTINA BERTO TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Martina Berto Tbk

Equities

MBTO

ID1000118102

Personal Products

End-of-day quote INDONESIA S.E.
Other stock markets
 18:00:00 2024-05-12 EDT 		5-day change 1st Jan Change
86 IDR 0.00% Intraday chart for PT Martina Berto Tbk -3.37% -14.00%
04-16 PT Martina Berto Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Martina Berto Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 134,820 100,580 101,650 156,220 135,890 107,000
Enterprise Value (EV) 1 299,551 284,793 294,169 295,280 282,396 267,884
P/E ratio -1.18 x -1.5 x -0.5 x -1.05 x -3.2 x -3.35 x
Yield - - - - - -
Capitalization / Revenue 0.27 x 0.19 x 0.34 x 0.74 x 0.38 x 0.26 x
EV / Revenue 0.6 x 0.53 x 0.99 x 1.4 x 0.78 x 0.64 x
EV / EBITDA -2.74 x -6.73 x -2 x -3.97 x -23.5 x 29.4 x
EV / FCF 21.4 x 8.97 x 3.97 x -4.42 x 28.5 x -158 x
FCF Yield 4.68% 11.1% 25.2% -22.6% 3.51% -0.63%
Price to Book 0.45 x 0.43 x 0.17 x 0.35 x 0.34 x 0.29 x
Nbr of stocks (in thousands) 1,070,000 1,070,000 1,070,000 1,070,000 1,070,000 1,070,000
Reference price 2 126.0 94.00 95.00 146.0 127.0 100.0
Announcement Date 19-03-29 20-03-27 21-06-16 22-04-28 23-04-11 24-04-16
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 502,518 537,568 297,216 210,528 360,183 418,529
EBITDA 1 -109,179 -42,295 -146,889 -74,377 -12,023 9,099
EBIT 1 -137,358 -67,874 -168,167 -98,830 -26,391 -2,519
Operating Margin -27.33% -12.63% -56.58% -46.94% -7.33% -0.6%
Earnings before Tax (EBT) 1 -155,155 -88,263 -189,413 -117,769 -42,704 -20,018
Net income 1 -114,131 -66,946 -203,215 -148,767 -42,427 -31,928
Net margin -22.71% -12.45% -68.37% -70.66% -11.78% -7.63%
EPS 2 -106.7 -62.57 -189.9 -139.0 -39.65 -29.84
Free Cash Flow 1 14,009 31,754 74,141 -66,810 9,917 -1,691
FCF margin 2.79% 5.91% 24.95% -31.73% 2.75% -0.4%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 19-03-29 20-03-27 21-06-16 22-04-28 23-04-11 24-04-16
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 164,731 184,213 192,519 139,060 146,506 160,884
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -1.509 x -4.355 x -1.311 x -1.87 x -12.19 x 17.68 x
Free Cash Flow 1 14,009 31,754 74,141 -66,810 9,917 -1,691
ROE (net income / shareholders' equity) -32% -25% -49.3% -28.9% -9.99% -8.25%
ROA (Net income/ Total Assets) -12% -6.85% -13.4% -7.28% -2.3% -0.23%
Assets 1 949,683 977,713 1,521,583 2,044,229 1,845,930 14,146,139
Book Value Per Share 2 281.0 220.0 551.0 412.0 378.0 345.0
Cash Flow per Share 2 3.740 2.460 2.060 2.660 3.760 4.170
Capex 1 15,680 4,204 8,188 1,431 2,880 2,858
Capex / Sales 3.12% 0.78% 2.75% 0.68% 0.8% 0.68%
Announcement Date 19-03-29 20-03-27 21-06-16 22-04-28 23-04-11 24-04-16
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Cosmetics & Perfumes

1st Jan change Capi.
PT MARTINA BERTO TBK Stock PT Martina Berto Tbk
-14.00% 5.73M
KAO CORPORATION Stock Kao Corporation
+19.53% 20.69B
GALDERMA GROUP AG Stock Galderma Group AG
0.00% 18.4B
SHISEIDO COMPANY, LIMITED Stock Shiseido Company, Limited
+12.46% 11.56B
COTY INC. Stock Coty Inc.
-10.06% 9.69B
AMOREPACIFIC CORPORATION Stock Amorepacific Corporation
+16.41% 7.66B
PROYA COSMETICS CO.,LTD. Stock Proya Cosmetics Co.,Ltd.
+12.57% 6.19B
NATURA &CO HOLDING S.A. Stock Natura &Co Holding S.A.
+3.02% 4.62B
INTER PARFUMS, INC. Stock Inter Parfums, Inc.
-16.68% 3.91B
KOSÉ CORPORATION Stock KOSÉ Corporation
-6.70% 3.69B
Cosmetics & Perfumes
  1. Stock Market
  2. Equities
  3. MBTO Stock
  4. Financials PT Martina Berto Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW