Stock TYRE PT KING TIRE INDONESIA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT King Tire Indonesia Tbk

Equities

TYRE

ID1000188709

Tires & Rubber Products

End-of-day quote INDONESIA S.E.
Other stock markets
 18:00:00 2024-06-13 EDT 		5-day change 1st Jan Change
137 IDR +2.24% Intraday chart for PT King Tire Indonesia Tbk -2.84% +11.38%
05-07 PT King Tire Indonesia Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
04-01 PT King Tire Indonesia Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2023
Capitalization 1 427,798
Enterprise Value (EV) 1 524,302
P/E ratio 22.3 x
Yield -
Capitalization / Revenue 0.83 x
EV / Revenue 1.02 x
EV / EBITDA 11.9 x
EV / FCF -7,387,261 x
FCF Yield -0%
Price to Book 1.46 x
Nbr of stocks (in thousands) 3,478,029
Reference price 2 123.0
Announcement Date 24-04-01
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 273,344 296,234 384,339 506,432 515,680
EBITDA 1 28,858 27,076 35,588 52,326 44,096
EBIT 1 17,933 15,435 23,405 39,873 31,007
Operating Margin 6.56% 5.21% 6.09% 7.87% 6.01%
Earnings before Tax (EBT) 1 11,134 8,268 14,955 27,823 26,974
Net income 1 7,646 5,322 9,518 20,027 19,734
Net margin 2.8% 1.8% 2.48% 3.95% 3.83%
EPS 2 4.557 3.171 5.672 7.209 5.510
Free Cash Flow - 16,050 -52,017 -4,259 -70,974
FCF margin - 5.42% -13.53% -0.84% -13.76%
FCF Conversion (EBITDA) - 59.28% - - -
FCF Conversion (Net income) - 301.59% - - -
Dividend per Share - - - - -
Announcement Date 23-04-06 23-04-06 23-04-06 23-07-05 24-04-01
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 82,693 64,943 114,876 126,685 96,504
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 2.866 x 2.399 x 3.228 x 2.421 x 2.189 x
Free Cash Flow - 16,050 -52,017 -4,259 -70,974
ROE (net income / shareholders' equity) - 3.89% 6.49% 11.8% 8.35%
ROA (Net income/ Total Assets) - 3.57% 4.78% 7.13% 4.69%
Assets 1 - 149,242 199,261 280,831 420,526
Book Value Per Share 2 82.40 86.30 95.10 64.70 84.30
Cash Flow per Share 2 4.160 7.850 11.00 2.670 6.720
Capex 1 18,196 5,045 7,735 10,915 83,610
Capex / Sales 6.66% 1.7% 2.01% 2.16% 16.21%
Announcement Date 23-04-06 23-04-06 23-04-06 23-07-05 24-04-01
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Tire & Tube Manufacturers

1st Jan change Capi.
PT KING TIRE INDONESIA TBK Stock PT King Tire Indonesia Tbk
+11.38% 29.05M
BALKRISHNA INDUSTRIES LIMITED Stock Balkrishna Industries Limited
+26.14% 7.5B
MRF LIMITED Stock MRF Limited
-3.09% 6.38B
PIRELLI & C. S.P.A. Stock Pirelli & C. S.p.A.
+19.06% 6.27B
CHENG SHIN RUBBER IND. CO., LTD. Stock Cheng Shin Rubber Ind. Co., Ltd.
+9.91% 4.94B
HANKOOK TIRE & TECHNOLOGY CO., LTD. Stock Hankook Tire & Technology Co., Ltd.
+0.66% 4.03B
SHANDONG LINGLONG TYRE CO.,LTD. Stock Shandong Linglong Tyre Co.,Ltd.
-4.00% 3.72B
QINGDAO SENTURY TIRE CO., LTD. Stock Qingdao Sentury Tire Co., Ltd.
+22.72% 3.56B
PT MULTISTRADA ARAH SARANA TBK Stock PT Multistrada Arah Sarana Tbk
+50.92% 3.22B
TRIANGLE TYRE CO.,LTD Stock Triangle Tyre Co.,Ltd
+9.23% 1.74B
Tire & Tube Manufacturers
  1. Stock Market
  2. Equities
  3. TYRE Stock
  4. Financials PT King Tire Indonesia Tbk