End-of-day quote
INDONESIA S.E.
18:00:00 2024-06-26 EDT
|
5-day change
|
1st Jan Change
|
197
IDR
|
0.00%
|
|
-2.48%
|
-7.94%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,736,476
|
5,790,594
|
5,330,593
|
-
|
-
|
Enterprise Value (EV)
1 |
5,736,476
|
5,790,594
|
5,330,593
|
5,330,593
|
5,330,593
|
P/E ratio
|
-
|
22.3
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
1.57%
|
2.08%
|
2.34%
|
Capitalization / Revenue
|
3.3
x
|
-
|
2.97
x
|
2.79
x
|
2.6
x
|
EV / Revenue
|
3.3
x
|
-
|
2.97
x
|
2.79
x
|
2.6
x
|
EV / EBITDA
|
-
|
-
|
13.6
x
|
11
x
|
9.91
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.81
x
|
-
|
2.21
x
|
2.02
x
|
1.85
x
|
Nbr of stocks (in thousands)
|
27,058,850
|
27,058,850
|
27,058,850
|
-
|
-
|
Reference price
2 |
212.0
|
214.0
|
197.0
|
197.0
|
197.0
|
Announcement Date
|
3/20/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,739
|
-
|
1,793
|
1,910
|
2,047
|
EBITDA
1 |
-
|
-
|
-
|
393
|
485
|
538
|
EBIT
1 |
-
|
364.6
|
-
|
345
|
407
|
434
|
Operating Margin
|
-
|
20.96%
|
-
|
19.24%
|
21.31%
|
21.2%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
562.7
|
-
|
259.4
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
24.46
|
-
|
9.590
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
3.100
|
4.100
|
4.600
|
Announcement Date
|
10/6/22
|
3/20/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
17.5%
|
-
|
11.6%
|
12.8%
|
12.4%
|
ROA (Net income/ Total Assets)
|
-
|
13.5%
|
-
|
9.7%
|
10.1%
|
11.1%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
-
|
75.60
|
-
|
89.20
|
97.60
|
106.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
2 |
-
|
75.1
|
-
|
155
|
192
|
205
|
Capex / Sales
|
-
|
4.32%
|
-
|
8.64%
|
10.05%
|
10.01%
|
Announcement Date
|
10/6/22
|
3/20/23
|
3/28/24
|
-
|
-
|
-
|
Average target price
282
IDR Spread / Average Target +43.15% Consensus |