PT BANK ALADIN SYARIAH TBK |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 970 IDR | -2.02% |
|
-1.52% | -21.77% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 30,020,879 | 19,485,261 | 18,131,074 | 14,183,208 | - | - |
| Enterprise Value (EV) 1 | 30,020,879 | 19,485,261 | 18,131,074 | 14,183,208 | 14,183,208 | 14,183,208 |
| P/E ratio | -254 x | -70.8 x | -77.5 x | -490 x | 80.1 x | - |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 251 x | 72.5 x | 31.3 x | 14.2 x | 9.32 x |
| EV / Revenue | - | 251 x | 72.5 x | 31.3 x | 14.2 x | 9.32 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | 29 x | 6.2 x | - | 5.55 x | 4.85 x | 5.29 x |
| Nbr of stocks (in thousands) | 13,109,554 | 13,770,502 | 14,621,834 | 14,621,864 | - | - |
| Reference price 2 | 2,290 | 1,415 | 1,240 | 970.0 | 970.0 | 970.0 |
| Announcement Date | 22-05-09 | 23-04-12 | 24-04-04 | - | - | - |
1IDR in Million2IDR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 77.56 | 250.2 | 453.8 | 999 | 1,522 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | - | - | -264.4 | -243.1 | -36.3 | 16.52 | 229.1 |
| Operating Margin | - | - | -340.84% | -97.16% | -8% | 1.65% | 15.05% |
| Earnings before Tax (EBT) 1 | - | - | -264.9 | -226.7 | -36.3 | 221.8 | - |
| Net income 1 | 44.87 | - | -264.9 | -226.7 | -29 | 177.5 | - |
| Net margin | - | - | -341.55% | -90.6% | -6.39% | 17.77% | - |
| EPS 2 | 5.000 | -9.000 | -20.00 | -16.00 | -1.980 | 12.11 | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Announcement Date | 21-04-30 | 22-05-09 | 23-04-12 | 24-04-04 | - | - | - |
1IDR in Billions2IDR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | -12.6% | - | -0.9% | -0.65% | 5.96% |
| ROA (Net income/ Total Assets) | - | - | -7.67% | - | -0.42% | 1.88% | - |
| Assets 1 | - | - | 3,453 | - | 6,905 | 9,441 | - |
| Book Value Per Share 2 | - | 79.00 | 228.0 | - | 175.0 | 200.0 | 183.0 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 21-04-30 | 22-05-09 | 23-04-12 | 24-04-04 | - | - | - |
1IDR in Billions2IDR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
970
IDR
Average target price
1,300
IDR
Spread / Average Target
+34.02%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -21.77% | 885M | |
| -7.24% | 56.79B | |
| +7.64% | 38.75B | |
| +5.43% | 21.73B | |
| +0.66% | 12.2B | |
| +4.24% | 8.06B | |
| +60.34% | 8.03B | |
| -8.17% | 6.23B | |
| -2.77% | 5.52B | |
| +9.09% | 4.46B |
- Stock Market
- Equities
- BANK Stock
- Financials PT Bank Aladin Syariah Tbk