Stock 6577 PROMATE SOLUTIONS CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Promate Solutions Corporation

Equities

6577

TW0006577000

Semiconductors

End-of-day quote Taipei Exchange
Other stock markets
 18:00:00 2024-05-05 EDT 		5-day change 1st Jan Change
135 TWD +0.37% Intraday chart for Promate Solutions Corporation +0.75% +37.90%
03-29 Promate Solutions Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Promate Solutions Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,249 2,605 2,471 2,536 2,226 3,745
Enterprise Value (EV) 1 1,705 1,852 1,915 1,918 1,438 3,298
P/E ratio 12.2 x 12.7 x 12.3 x 15.7 x 11.6 x 13.9 x
Yield 7.65% 7.34% 7.74% 5.81% 7.65% 1.02%
Capitalization / Revenue 1.19 x 1.39 x 1.4 x 1.45 x 1.18 x 1.48 x
EV / Revenue 0.9 x 0.99 x 1.08 x 1.1 x 0.76 x 1.3 x
EV / EBITDA 7.17 x 6.63 x 6.8 x 8.86 x 6.89 x 10.4 x
EV / FCF 30.5 x 3.98 x -67.6 x 8.36 x 5.32 x -519 x
FCF Yield 3.28% 25.2% -1.48% 12% 18.8% -0.19%
Price to Book 2.17 x 2.44 x 2.25 x 2.38 x 2.02 x 3.14 x
Nbr of stocks (in thousands) 38,255 38,255 38,255 38,255 38,255 38,255
Reference price 2 58.80 68.10 64.60 66.30 58.20 97.90
Announcement Date 19-04-01 20-03-31 21-03-31 22-03-31 23-03-30 24-03-29
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,892 1,874 1,771 1,746 1,886 2,528
EBITDA 1 237.6 279.3 281.6 216.4 208.7 317
EBIT 1 216.7 260.8 266 201.2 194 300.8
Operating Margin 11.46% 13.91% 15.02% 11.52% 10.28% 11.9%
Earnings before Tax (EBT) 1 227.4 257 249.8 195.8 243.9 338.3
Net income 1 186.3 206.6 203.1 162.3 194.1 271.9
Net margin 9.85% 11.02% 11.46% 9.3% 10.29% 10.75%
EPS 2 4.820 5.350 5.250 4.210 5.020 7.040
Free Cash Flow 1 55.87 465.9 -28.32 229.5 270.3 -6.36
FCF margin 2.95% 24.85% -1.6% 13.15% 14.33% -0.25%
FCF Conversion (EBITDA) 23.51% 166.82% - 106.06% 129.51% -
FCF Conversion (Net income) 29.99% 225.45% - 141.44% 139.2% -
Dividend per Share 2 4.500 5.000 5.000 3.850 4.450 1.000
Announcement Date 19-04-01 20-03-31 21-03-31 22-03-31 23-03-30 24-03-29
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 545 753 557 618 788 447
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 55.9 466 -28.3 230 270 -6.36
ROE (net income / shareholders' equity) 18.3% 19.6% 18.7% 15% 17.9% 23.7%
ROA (Net income/ Total Assets) 9.36% 10.8% 10.7% 7.69% 6.91% 9.94%
Assets 1 1,990 1,912 1,889 2,111 2,810 2,735
Book Value Per Share 2 27.10 27.90 28.70 27.90 28.80 31.20
Cash Flow per Share 2 14.20 21.80 15.90 19.00 20.90 13.50
Capex 1 3.64 8.63 17.2 16.6 7.38 16.3
Capex / Sales 0.19% 0.46% 0.97% 0.95% 0.39% 0.64%
Announcement Date 19-04-01 20-03-31 21-03-31 22-03-31 23-03-30 24-03-29
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
PROMATE SOLUTIONS CORPORATION Stock Promate Solutions Corporation
+37.90% 159M
NVIDIA CORPORATION Stock NVIDIA Corporation
+84.99% 2,185B
TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY LIMITED Stock Taiwan Semiconductor Manufacturing Company Limited
+32.55% 627B
BROADCOM INC. Stock Broadcom Inc.
+16.58% 592B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+5.06% 243B
QUALCOMM, INC. Stock Qualcomm, Inc.
+25.08% 200B
INTEL CORPORATION Stock Intel Corporation
-38.75% 132B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+40.82% 127B
ARM HOLDINGS PLC Stock Arm Holdings plc
+41.91% 105B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+1.99% 99B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. 6577 Stock
  4. Financials Promate Solutions Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW